Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HP KAPITAL ApS — Credit Rating and Financial Key Figures
CVR number: 21313645
Thomas Koppels Gade 30, 8000 Aarhus C
mail@vidarejendomme.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 142.76 | - 189.60 | - 105.14 | - 102.32 | - 100.80 |
| Employee benefit expenses | -12.16 | ||||
| EBIT | - 154.92 | - 189.60 | - 105.14 | - 102.32 | - 100.80 |
| Other financial income | 309.10 | 49.98 | 157.76 | 52.45 | 83.09 |
| Other financial expenses | - 167.74 | - 243.56 | -96.59 | - 116.23 | - 204.38 |
| Income from other inv. held as non-curr. assets | 75.00 | ||||
| Net income from associates (fin.) | 12 973.56 | 12 776.47 | 7 116.09 | 5 068.94 | 3 967.23 |
| Pre-tax profit | 13 035.00 | 12 393.29 | 7 072.12 | 4 902.84 | 3 745.14 |
| Income taxes | - 845.00 | - 415.01 | 57.96 | 116.40 | - 250.38 |
| Net earnings | 12 190.00 | 11 978.28 | 7 130.08 | 5 019.24 | 3 494.76 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 307.20 | 337.20 | 337.20 | 337.20 | 337.20 |
| Tangible assets total | 307.20 | 337.20 | 337.20 | 337.20 | 337.20 |
| Holdings in group member companies | 73 437.67 | 76 521.37 | 77 376.95 | 81 763.95 | 81 323.74 |
| Participating interests | 1 800.00 | 4 261.02 | 9 197.95 | 10 509.89 | 9 947.34 |
| Investments total | 75 249.67 | 80 794.38 | 86 586.90 | 92 285.85 | 91 283.07 |
| Non-current loans receivable | 1 247.24 | 14.14 | 14.14 | 2 514.14 | 3 519.14 |
| Long term receivables total | 1 247.24 | 14.14 | 14.14 | 2 514.14 | 3 519.14 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 9.95 | 1 492.81 | 2 645.01 | 1 772.08 | 2 189.50 |
| Current owed by particip. interest comp. | 584.80 | 1 958.64 | 915.76 | 1 346.81 | 1 813.00 |
| Prepayments and accrued income | 0.07 | 0.07 | 0.07 | 0.07 | |
| Current other receivables | 119.13 | 341.05 | 356.25 | 363.11 | 607.24 |
| Current deferred tax assets | 1.44 | ||||
| Short term receivables total | 715.32 | 3 792.57 | 3 917.08 | 3 482.07 | 4 609.80 |
| Other current investments | 509.60 | 319.80 | 382.92 | 342.50 | 210.04 |
| Cash and bank deposits | 41.74 | 29.40 | 23.14 | 90.00 | 61.68 |
| Cash and cash equivalents | 551.34 | 349.20 | 406.06 | 432.50 | 271.72 |
| Balance sheet total (assets) | 78 070.77 | 85 287.50 | 91 261.39 | 99 051.76 | 100 020.94 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 2 000.00 | 1 000.00 | 500.00 | 122.00 | 135.00 |
| Other reserves | 26 370.12 | 29 509.25 | 33 181.63 | 37 370.58 | 36 367.80 |
| Retained earnings | 31 339.77 | 39 390.63 | 47 196.53 | 50 015.66 | 55 902.67 |
| Profit of the financial year | 12 190.00 | 11 978.28 | 7 130.08 | 5 019.24 | 3 494.76 |
| Shareholders equity total | 72 024.88 | 82 003.16 | 88 133.24 | 92 652.47 | 96 025.23 |
| Provisions | 924.00 | 1 257.00 | 1 482.00 | 1 197.00 | 1 361.00 |
| Non-current owed to group member | 3 260.55 | 10.60 | 95.96 | ||
| Non-current deferred tax liabilities | 404.90 | 655.50 | 203.47 | ||
| Non-current liabilities total | 3 260.55 | 415.50 | 655.50 | 299.43 | |
| Current trade creditors | 25.00 | 25.00 | 63.34 | 89.65 | 60.27 |
| Current owed to group member | 1 513.13 | 436.84 | 0.41 | 3 456.35 | 730.05 |
| Short-term deferred tax liabilities | 1 547.19 | 1 012.53 | 263.89 | 605.50 | |
| Other non-interest bearing current liabilities | 323.20 | 18.31 | 154.37 | 736.89 | 939.47 |
| Current liabilities total | 1 861.34 | 2 027.34 | 1 230.65 | 4 546.79 | 2 335.28 |
| Balance sheet total (liabilities) | 78 070.77 | 85 287.50 | 91 261.39 | 99 051.76 | 100 020.94 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.