Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MS-Consulting Holding ApS — Credit Rating and Financial Key Figures
CVR number: 39232308
Kongensgade 87, 6700 Esbjerg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 74.64 | 56.27 | 135.61 | 69.28 | |
| Gross profit | -7.50 | 74.64 | 56.27 | 135.61 | 69.28 |
| Other operating expenses | -3.75 | -3.75 | -3.75 | -4.00 | |
| EBIT | -7.50 | 70.89 | 52.52 | 131.86 | 65.28 |
| Other financial expenses | -2.71 | -0.30 | -0.25 | -0.83 | -1.84 |
| Net income from associates (fin.) | -17.89 | ||||
| Pre-tax profit | -28.10 | 70.59 | 52.26 | 131.03 | 63.44 |
| Income taxes | -0.02 | -13.57 | -11.55 | -29.00 | -14.34 |
| Net earnings | -28.12 | 57.02 | 40.71 | 102.03 | 49.09 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 34.22 | 108.86 | 165.12 | 300.73 | 320.01 |
| Investments total | 34.22 | 108.86 | 165.12 | 300.73 | 320.01 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current owed by particip. interest comp. | 7.28 | 29.04 | 46.57 | 42.26 | 77.26 |
| Current deferred tax assets | 3.00 | 3.00 | |||
| Short term receivables total | 10.28 | 32.04 | 46.57 | 42.26 | 77.26 |
| Cash and bank deposits | 32.89 | 1.00 | 16.47 | ||
| Cash and cash equivalents | 32.89 | 1.00 | 16.47 | ||
| Balance sheet total (assets) | 77.38 | 140.90 | 211.69 | 343.99 | 413.74 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 50.00 | 50.00 | 50.00 | ||
| Retained earnings | 17.68 | 11.32 | 35.87 | 68.85 | 120.88 |
| Profit of the financial year | -28.12 | 57.02 | 40.71 | 102.03 | 49.09 |
| Shareholders equity total | 39.56 | 118.34 | 176.59 | 270.88 | 269.97 |
| Non-current liabilities total | |||||
| Current trade creditors | 3.75 | 7.35 | 3.75 | 3.75 | |
| Current owed to participating | 0.57 | 0.60 | 0.60 | 0.60 | 2.81 |
| Current owed to group member | 26.71 | 3.03 | 7.35 | 31.99 | 107.87 |
| Short-term deferred tax liabilities | 5.90 | 11.57 | 19.12 | 35.55 | 33.08 |
| Other non-interest bearing current liabilities | 0.89 | 4.29 | 1.23 | ||
| Current liabilities total | 37.82 | 22.55 | 35.11 | 73.11 | 143.77 |
| Balance sheet total (liabilities) | 77.38 | 140.90 | 211.69 | 343.99 | 413.74 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.