Domis Voldbjergvej A/S — Credit Rating and Financial Key Figures
CVR number: 35417222
Helga Pedersens Gade 63 C, 8000 Aarhus C
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 6 815.08 | 8 201.27 | |||
Purchases during the financial year | - 182.19 | - 428.85 | |||
External services | - 435.29 | - 513.12 | |||
Gross profit | 6 197.60 | 7 259.30 | 6 952.70 | 2 252.35 | -6 400.09 |
Reduction in value of non-current assets | 46.48 | 250.40 | -4 299.79 | -10 686.46 | |
EBIT | 6 182.79 | 7 161.03 | 7 203.10 | -2 047.44 | -17 086.55 |
Other financial income | 302.52 | 2 241.34 | 338.42 | 352.34 | 367.60 |
Other financial expenses | -3 409.40 | -1 890.84 | -1 401.26 | -1 477.15 | -1 412.61 |
Net income from associates (fin.) | -61.29 | -98.27 | 558.12 | -42.22 | -1 256.95 |
Pre-tax profit | 3 075.91 | 7 511.53 | 6 447.98 | 1 085.32 | -8 702.06 |
Income taxes | - 694.13 | -1 674.15 | -1 295.77 | - 256.44 | 1 626.22 |
Net earnings | 2 381.78 | 5 837.38 | 5 152.21 | 828.88 | -7 075.84 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 130 100.00 | 130 083.06 | 130 600.00 | 126 800.00 | 116 400.00 |
Tangible assets total | 130 100.00 | 130 083.06 | 130 600.00 | 126 800.00 | 116 400.00 |
Holdings in group member companies | 433.14 | 390.93 | |||
Investments total | 433.14 | 390.93 | |||
Non-curr. owed by group member comp. | 6 750.00 | 6 750.00 | 6 750.00 | 6 750.00 | 6 348.89 |
Long term receivables total | 6 750.00 | 6 750.00 | 6 750.00 | 6 750.00 | 6 348.89 |
Inventories total | |||||
Current trade debtors | 3.19 | ||||
Current amounts owed by group member comp. | 396.79 | 254.28 | 604.50 | ||
Prepayments and accrued income | 210.44 | 2.53 | 143.85 | 3.78 | |
Current other receivables | 103.65 | 134.11 | 240.15 | 393.33 | 609.34 |
Short term receivables total | 500.44 | 344.55 | 496.95 | 1 144.86 | 613.12 |
Cash and bank deposits | 260.03 | 3 334.09 | 3 002.89 | ||
Cash and cash equivalents | 260.03 | 3 334.09 | 3 002.89 | ||
Balance sheet total (assets) | 137 350.44 | 137 177.60 | 138 540.13 | 138 419.87 | 126 364.90 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
Other reserves | 393.14 | 350.93 | |||
Retained earnings | 22 758.99 | 25 140.78 | 30 585.01 | 35 779.44 | 36 959.25 |
Profit of the financial year | 2 381.78 | 5 837.38 | 5 152.21 | 828.88 | -7 075.84 |
Shareholders equity total | 25 640.78 | 31 478.15 | 36 630.37 | 37 459.25 | 30 383.41 |
Provisions | 5 778.27 | 6 184.60 | 6 487.94 | 5 966.52 | 3 993.10 |
Non-current loans from credit institutions | 83 959.50 | 80 756.34 | 79 156.09 | 77 556.48 | 75 969.56 |
Non-current owed to group member | 7 000.00 | 4 500.00 | 4 500.00 | 4 500.00 | 4 500.00 |
Non-current other liabilities | 8 844.89 | 6 587.56 | 6 702.10 | 2 247.45 | 2 388.18 |
Non-current deferred tax liabilities | 4 500.00 | 4 500.00 | |||
Non-current liabilities total | 99 804.39 | 91 843.90 | 90 358.19 | 88 803.93 | 87 357.74 |
Current loans from credit institutions | 2 840.94 | 3 500.34 | 1 612.29 | 1 611.64 | 1 598.96 |
Current trade creditors | 230.94 | 291.28 | 18.60 | 746.90 | 144.00 |
Current owed to group member | 1 501.65 | 1 353.47 | 1 527.02 | 50.00 | 361.94 |
Short-term deferred tax liabilities | 266.53 | 1 366.09 | 867.46 | 777.85 | 347.20 |
Other non-interest bearing current liabilities | 1 286.94 | 1 159.76 | -2 987.11 | 2 246.30 | 2 052.49 |
Accruals and deferred income | 757.47 | 126.06 | |||
Current liabilities total | 6 127.01 | 7 670.95 | 1 038.26 | 6 190.17 | 4 630.65 |
Balance sheet total (liabilities) | 137 350.44 | 137 177.60 | 134 514.76 | 138 419.87 | 126 364.90 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.