Bungo & Viking ApS — Credit Rating and Financial Key Figures
CVR number: 40035729
Vægtens Kvarter 3, 6710 Esbjerg V
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 309.93 | 1 225.64 | 1 772.74 | 1 591.09 | 1 668.74 |
| Employee benefit expenses | -1 105.58 | -1 361.73 | -1 541.82 | -1 164.60 | -1 615.84 |
| Total depreciation | -2.07 | ||||
| EBIT | 204.34 | - 136.09 | 230.92 | 426.49 | 50.83 |
| Other financial income | 0.63 | ||||
| Other financial expenses | -10.30 | -9.35 | -10.85 | -19.83 | -16.35 |
| Pre-tax profit | 193.97 | - 145.44 | 220.07 | 406.66 | 35.10 |
| Income taxes | -45.25 | 32.00 | -48.00 | -92.06 | -9.30 |
| Net earnings | 148.72 | - 113.44 | 172.07 | 314.60 | 25.80 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 97.67 | ||||
| Tangible assets total | 97.67 | ||||
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 25.00 | ||||
| Inventories total | 25.00 | ||||
| Current trade debtors | 157.06 | 222.07 | 273.81 | 634.06 | 84.22 |
| Current other receivables | 48.04 | 54.02 | 33.01 | 21.00 | 41.00 |
| Current deferred tax assets | 4.75 | 32.00 | |||
| Short term receivables total | 209.86 | 308.09 | 306.83 | 655.06 | 125.22 |
| Cash and bank deposits | 554.77 | 589.24 | 751.36 | 786.73 | 1 099.24 |
| Cash and cash equivalents | 554.77 | 589.24 | 751.36 | 786.73 | 1 099.24 |
| Balance sheet total (assets) | 764.62 | 897.33 | 1 058.19 | 1 441.79 | 1 347.13 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 100.00 | 248.72 | 135.28 | 307.35 | 621.95 |
| Profit of the financial year | 148.72 | - 113.44 | 172.07 | 314.60 | 25.80 |
| Shareholders equity total | 298.72 | 185.28 | 357.35 | 671.95 | 697.75 |
| Provisions | 8.00 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 36.83 | 74.65 | 73.68 | 161.20 | 140.41 |
| Current owed to participating | 208.74 | 208.00 | 208.00 | 216.32 | 107.54 |
| Short-term deferred tax liabilities | 16.00 | 90.70 | 1.30 | ||
| Other non-interest bearing current liabilities | 220.33 | 429.40 | 403.15 | 301.62 | 392.13 |
| Current liabilities total | 465.90 | 712.05 | 700.84 | 769.85 | 641.38 |
| Balance sheet total (liabilities) | 764.62 | 897.33 | 1 058.19 | 1 441.79 | 1 347.13 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.