JOHN NIELSEN FINANS ApS — Credit Rating and Financial Key Figures
CVR number: 67507517
Elmedalsvej 8, 4200 Slagelse
tel: 58580200
Income statement (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 320.82 | 348.95 | 482.43 | 539.09 | 566.05 |
Other operating income | 1.67 | 0.20 | |||
Purchases during the financial year | - 357.44 | - 372.37 | |||
Change in stocks | 12.26 | 1.40 | |||
External services | -48.88 | -54.11 | |||
Gross profit | 116.38 | 133.64 | 163.46 | 146.70 | 141.17 |
Employee benefit expenses | -68.59 | -74.37 | |||
Other operating expenses | -3.27 | -0.43 | |||
Total depreciation | -9.53 | -8.00 | |||
Reduction in value of non-current assets | 12.26 | 1.40 | |||
EBIT | 63.12 | 74.93 | 80.49 | 65.32 | 58.37 |
Other financial income | 7.36 | 8.82 | |||
Other financial expenses | -11.34 | -19.73 | |||
Net income from associates (fin.) | 3.45 | 2.15 | |||
Pre-tax profit | 55.14 | 64.78 | 63.40 | 64.79 | 49.61 |
Income taxes | -13.91 | -11.53 | |||
Net earnings | 55.14 | 64.78 | 63.40 | 50.88 | 38.09 |
Assets (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Development expenditure | 0.43 | 0.53 | |||
Goodwill | 1.99 | 1.36 | |||
Intangible assets total | 2.42 | 1.90 | |||
Land and waters | 56.50 | 58.98 | |||
Buildings | 588.14 | 613.11 | |||
Machinery and equipment | 20.69 | 21.22 | |||
Advance payments and construction in progress | 29.71 | 29.96 | |||
Tangible assets total | 695.04 | 723.27 | |||
Participating interests | 23.24 | 25.40 | |||
Investments total | 713.53 | 772.44 | 876.78 | 24.15 | 26.22 |
Non-current loans receivable | 1.35 | ||||
Long term receivables total | 1.35 | ||||
Finished products/goods | 44.72 | 45.67 | |||
Inventories total | 44.72 | 45.67 | |||
Current trade debtors | 48.41 | 55.63 | |||
Current owed by particip. interest comp. | 25.50 | 23.76 | |||
Prepayments and accrued income | 0.11 | 0.18 | |||
Current other receivables | 9.09 | 8.48 | |||
Short term receivables total | 83.12 | 88.04 | |||
Other current investments | 38.33 | 44.02 | |||
Cash and bank deposits | 38.81 | 68.06 | |||
Cash and cash equivalents | 77.15 | 112.08 | |||
Balance sheet total (assets) | 713.53 | 772.44 | 876.78 | 926.60 | 998.53 |
Equity and liabilities (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 346.22 | 405.66 | 461.58 | 0.13 | 0.13 |
Shares repurchased | 3.00 | 3.00 | |||
Other reserves | 23.56 | 25.79 | |||
Retained earnings | -55.14 | -64.78 | -63.40 | 399.11 | 436.49 |
Profit of the financial year | 55.14 | 64.78 | 63.40 | 50.88 | 38.09 |
Minority interest (BS) | 22.32 | 26.95 | |||
Shareholders equity total | 346.22 | 405.66 | 461.58 | 498.99 | 530.44 |
Provisions | 28.65 | 30.10 | |||
Non-current loans from credit institutions | 299.51 | 295.64 | |||
Non-current leasing loans | 5.69 | 4.22 | |||
Non-current other liabilities | 0.12 | 0.12 | |||
Non-current deferred tax liabilities | 8.40 | 7.12 | |||
Non-current liabilities total | 313.72 | 307.10 | |||
Current loans from credit institutions | 25.26 | 70.69 | |||
Advances received | 1.09 | 1.24 | |||
Current trade creditors | 31.43 | 33.27 | |||
Current owed to participating | 0.05 | 1.23 | |||
Short-term deferred tax liabilities | 5.50 | 4.01 | |||
Other non-interest bearing current liabilities | 21.89 | 20.45 | |||
Accruals and deferred income | 0.02 | ||||
Current liabilities total | 85.23 | 130.89 | |||
Balance sheet total (liabilities) | 346.22 | 405.66 | 461.58 | 926.60 | 998.53 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.