Perfect Vinter ApS — Credit Rating and Financial Key Figures
CVR number: 41821442
Vølund Nielsens Vej 5, 9990 Skagen
Income statement (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 433.38 | 537.89 | 522.41 |
| Employee benefit expenses | - 255.42 | - 188.49 | - 189.09 |
| Total depreciation | - 104.20 | -79.58 | -70.10 |
| EBIT | 73.77 | 269.83 | 263.22 |
| Other financial income | 1.00 | ||
| Other financial expenses | -2.35 | -77.94 | -38.95 |
| Pre-tax profit | 71.41 | 191.90 | 225.26 |
| Income taxes | -20.48 | -38.90 | -49.95 |
| Net earnings | 50.94 | 153.00 | 175.31 |
Assets (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Goodwill | 208.30 | 166.60 | 124.90 |
| Intangible assets total | 208.30 | 166.60 | 124.90 |
| Land and waters | 1 087.56 | 1 118.17 | 1 118.17 |
| Machinery and equipment | 151.50 | 113.63 | 85.22 |
| Tangible assets total | 1 239.06 | 1 231.80 | 1 203.40 |
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current trade debtors | 27.38 | 48.24 | 10.45 |
| Current amounts owed by group member comp. | 40.26 | 6.26 | 13.40 |
| Current other receivables | 4.12 | 5.06 | |
| Short term receivables total | 67.65 | 58.62 | 28.91 |
| Cash and bank deposits | 355.93 | 208.98 | 424.74 |
| Cash and cash equivalents | 355.93 | 208.98 | 424.74 |
| Balance sheet total (assets) | 1 870.93 | 1 665.99 | 1 781.94 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 200.00 | ||
| Retained earnings | 50.94 | 3.94 | |
| Profit of the financial year | 50.94 | 153.00 | 175.31 |
| Shareholders equity total | 90.94 | 243.94 | 419.25 |
| Non-current loans from credit institutions | 674.38 | 668.36 | |
| Non-current owed to group member | 410.00 | ||
| Non-current other liabilities | 990.00 | ||
| Non-current liabilities total | 1 400.00 | 674.38 | 668.36 |
| Current loans from credit institutions | 12.00 | 12.00 | |
| Current owed to participating | 1.66 | 301.66 | 201.66 |
| Short-term deferred tax liabilities | 20.48 | 63.49 | 50.90 |
| Other non-interest bearing current liabilities | 84.85 | 97.52 | 156.77 |
| Accruals and deferred income | 273.00 | 273.00 | 273.00 |
| Current liabilities total | 379.99 | 747.68 | 694.33 |
| Balance sheet total (liabilities) | 1 870.93 | 1 665.99 | 1 781.94 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.