Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
JBG37 ApS — Credit Rating and Financial Key Figures
CVR number: 38190652
Søndre Badevej 4 G, 4600 Køge
jesper@smidt-nielsen.dk
tel: 40682748
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 414.85 | 395.16 | 271.29 | 205.02 | 147.64 |
| Costs of management | -15.34 | -20.41 | |||
| Reduction in value of non-current assets | 200.00 | ||||
| EBIT | 614.85 | 395.16 | 271.29 | 189.68 | 127.23 |
| Other financial income | 1.76 | 0.39 | |||
| Other financial expenses | - 143.62 | -96.71 | - 153.35 | - 175.53 | - 152.62 |
| Pre-tax profit | 471.23 | 298.45 | 117.94 | 15.90 | -25.00 |
| Income taxes | - 103.67 | -65.66 | -25.94 | -3.48 | 5.61 |
| Net earnings | 367.56 | 232.79 | 91.99 | 12.42 | -19.40 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 5 400.00 | 5 400.00 | 5 400.00 | 5 400.00 | 5 400.00 |
| Tangible assets total | 5 400.00 | 5 400.00 | 5 400.00 | 5 400.00 | 5 400.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 20.28 | ||||
| Current other receivables | 17.70 | 0.79 | 0.28 | ||
| Current deferred tax assets | 12.96 | 22.04 | |||
| Short term receivables total | 17.70 | 20.28 | 13.75 | 22.32 | |
| Cash and bank deposits | 174.53 | 245.31 | 30.57 | 32.78 | 164.27 |
| Cash and cash equivalents | 174.53 | 245.31 | 30.57 | 32.78 | 164.27 |
| Balance sheet total (assets) | 5 574.53 | 5 663.01 | 5 450.85 | 5 446.52 | 5 586.59 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 1 328.28 | 1 695.84 | 1 928.63 | 2 020.63 | 2 033.05 |
| Profit of the financial year | 367.56 | 232.79 | 91.99 | 12.42 | -19.40 |
| Shareholders equity total | 1 745.84 | 1 978.63 | 2 070.63 | 2 083.05 | 2 063.65 |
| Provisions | 333.26 | 349.69 | 366.13 | 382.57 | 399.01 |
| Non-current loans from credit institutions | 1 974.39 | 1 971.84 | 1 972.26 | 1 972.68 | 1 973.10 |
| Non-current liabilities total | 1 974.39 | 1 971.84 | 1 972.26 | 1 972.68 | 1 973.10 |
| Current trade creditors | 30.55 | 31.96 | 1.31 | 1.45 | 7.57 |
| Current owed to group member | 1 200.00 | 1 034.07 | 836.17 | 869.70 | 1 006.19 |
| Short-term deferred tax liabilities | 43.23 | 49.22 | 9.50 | ||
| Other non-interest bearing current liabilities | 247.26 | 247.60 | 194.86 | 137.08 | 137.08 |
| Current liabilities total | 1 521.04 | 1 362.85 | 1 041.83 | 1 008.23 | 1 150.83 |
| Balance sheet total (liabilities) | 5 574.53 | 5 663.01 | 5 450.85 | 5 446.52 | 5 586.59 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.