PARTNERSELSKABET PARSIFAL — Credit Rating and Financial Key Figures
CVR number: 33261659
Vibe Alle 3, Brønsholm 2980 Kokkedal
tel: 49181800
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 9 706.66 | 17 155.85 | 26 795.94 | 15 018.38 | 3 285.01 |
| External services | -2 995.42 | -6 725.79 | -8 472.49 | -16 734.13 | -12 240.33 |
| Gross profit | 6 711.24 | 10 430.06 | 18 323.45 | -1 715.75 | -8 955.32 |
| Employee benefit expenses | -3 387.23 | -3 963.95 | -4 537.83 | -4 095.39 | -4 675.42 |
| Total depreciation | -7 160.00 | -9 058.11 | -9 666.74 | -10 275.38 | -10 275.38 |
| EBIT | -3 835.99 | -2 592.00 | 4 118.88 | -16 086.51 | -23 906.12 |
| Other financial income | 432.61 | 170.80 | 619.63 | 303.69 | |
| Other financial expenses | - 231.48 | - 294.72 | - 603.72 | - 949.73 | - 555.07 |
| Pre-tax profit | -4 067.48 | -2 454.11 | 3 685.95 | -16 416.61 | -24 157.51 |
| Net earnings | -4 067.48 | -2 454.11 | 3 685.95 | -16 416.61 | -24 157.51 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 87 479.16 | 78 421.05 | 74 840.66 | 64 565.29 | 54 289.91 |
| Tangible assets total | 87 479.16 | 78 421.05 | 74 840.66 | 64 565.29 | 54 289.91 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Prepayments and accrued income | 378.52 | 211.20 | 154.98 | 161.77 | |
| Current other receivables | 246.63 | 348.33 | 470.21 | 401.66 | 397.01 |
| Short term receivables total | 246.63 | 726.85 | 681.41 | 556.64 | 558.78 |
| Cash and bank deposits | 584.05 | 9 435.32 | 13 444.44 | 7 941.07 | 1 041.81 |
| Cash and cash equivalents | 584.05 | 9 435.32 | 13 444.44 | 7 941.07 | 1 041.81 |
| Balance sheet total (assets) | 88 309.85 | 88 583.22 | 88 966.52 | 73 062.99 | 55 890.50 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 34 200.00 | 34 200.00 | 34 200.00 | 34 200.00 | 34 200.00 |
| Retained earnings | 46 165.13 | 42 097.66 | 39 643.54 | 43 329.50 | 26 912.89 |
| Profit of the financial year | -4 067.48 | -2 454.11 | 3 685.95 | -16 416.61 | -24 157.51 |
| Shareholders equity total | 76 297.66 | 73 843.54 | 77 529.50 | 61 112.89 | 36 955.38 |
| Non-current liabilities total | |||||
| Advances received | 3 437.11 | ||||
| Current trade creditors | 589.30 | 541.94 | 166.09 | 174.54 | 388.66 |
| Current owed to group member | 11 422.88 | 10 760.63 | 11 270.94 | 11 765.56 | 18 546.45 |
| Other non-interest bearing current liabilities | 10.00 | ||||
| Current liabilities total | 12 012.19 | 14 739.68 | 11 437.02 | 11 950.11 | 18 935.12 |
| Balance sheet total (liabilities) | 88 309.85 | 88 583.22 | 88 966.52 | 73 062.99 | 55 890.50 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.