Skorstensfejer Herning Midt ApS — Credit Rating and Financial Key Figures
CVR number: 40943730
Lillelundvej 30, 7400 Herning
herning@skorstensfejeren.dk
tel: 23266268
www.skorstensfejer-midtjylland.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 459.44 | 3 045.60 | 2 751.93 | 2 940.62 | 3 247.71 |
| Employee benefit expenses | -1 922.33 | -2 121.27 | -2 178.44 | -2 579.04 | -2 668.69 |
| Other operating expenses | -51.25 | -2.54 | -16.50 | ||
| Total depreciation | - 122.70 | - 131.06 | - 125.33 | - 157.26 | - 173.64 |
| EBIT | 414.41 | 793.27 | 396.91 | 201.79 | 388.88 |
| Other financial income | 1.51 | 2.65 | 0.91 | 0.49 | |
| Other financial expenses | -2.56 | -6.72 | -8.08 | ||
| Pre-tax profit | 411.85 | 788.06 | 391.49 | 202.70 | 389.37 |
| Income taxes | -92.64 | - 172.60 | -86.13 | -44.92 | -86.61 |
| Net earnings | 319.21 | 615.46 | 305.36 | 157.78 | 302.76 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 656.25 | 581.25 | 506.25 | 431.25 | 356.25 |
| Intangible assets total | 656.25 | 581.25 | 506.25 | 431.25 | 356.25 |
| Buildings | 43.56 | 24.89 | 6.22 | 29.44 | 15.31 |
| Machinery and equipment | 192.25 | 197.59 | 104.68 | 346.81 | 347.93 |
| Tangible assets total | 235.81 | 222.49 | 110.91 | 376.25 | 363.24 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 20.00 | 35.00 | 55.00 | 60.00 | 60.00 |
| Inventories total | 20.00 | 35.00 | 55.00 | 60.00 | 60.00 |
| Current trade debtors | 29.46 | 86.26 | 7.60 | 3.34 | |
| Current amounts owed by group member comp. | 21.68 | 30.61 | |||
| Prepayments and accrued income | 17.04 | 5.05 | 6.99 | 6.29 | 38.82 |
| Current other receivables | 4.79 | 56.20 | 17.61 | 5.05 | 44.48 |
| Short term receivables total | 21.83 | 90.71 | 110.86 | 40.63 | 117.25 |
| Cash and bank deposits | 401.27 | 818.60 | 831.01 | 813.10 | 1 057.13 |
| Cash and cash equivalents | 401.27 | 818.60 | 831.01 | 813.10 | 1 057.13 |
| Balance sheet total (assets) | 1 335.17 | 1 748.05 | 1 614.02 | 1 721.23 | 1 953.87 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 500.00 | 150.00 | 150.00 | ||
| Retained earnings | 105.25 | -75.55 | 539.91 | 695.27 | 703.06 |
| Profit of the financial year | 319.21 | 615.46 | 305.36 | 157.78 | 302.76 |
| Shareholders equity total | 464.45 | 1 079.91 | 885.28 | 1 043.06 | 1 195.82 |
| Provisions | 40.90 | 43.53 | 37.48 | 54.26 | 70.50 |
| Non-current liabilities total | |||||
| Current trade creditors | 15.00 | 15.00 | 45.02 | ||
| Current owed to group member | 78.98 | 186.61 | 99.10 | ||
| Short-term deferred tax liabilities | 92.18 | 28.14 | 70.37 | ||
| Other non-interest bearing current liabilities | 750.83 | 437.99 | 484.99 | 580.77 | 572.16 |
| Current liabilities total | 829.81 | 624.60 | 691.26 | 623.91 | 687.55 |
| Balance sheet total (liabilities) | 1 335.17 | 1 748.05 | 1 614.02 | 1 721.23 | 1 953.87 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.