WeChange ApS — Credit Rating and Financial Key Figures
CVR number: 40470689
Paulas Passage 6, 1799 København V
benitaulrichs@gmail.com
tel: 30934299
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 295.90 | 389.60 | -12.08 | -23.39 | -17.66 |
| Employee benefit expenses | -84.60 | -89.50 | |||
| EBIT | 211.30 | 300.11 | -12.08 | -23.39 | -17.66 |
| Other financial income | 0.00 | 0.46 | 1.20 | ||
| Other financial expenses | -0.82 | -3.17 | -3.66 | -0.46 | |
| Net income from associates (fin.) | 100.50 | 283.33 | 600.00 | ||
| Pre-tax profit | 210.49 | 296.93 | 85.23 | 260.68 | 582.34 |
| Income taxes | -46.86 | -66.79 | |||
| Net earnings | 163.63 | 230.14 | 85.23 | 260.68 | 582.34 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 455.56 | 455.56 | 318.89 | 318.89 | |
| Investments total | 455.56 | 455.56 | 318.89 | 318.89 | |
| Non-current other receivables | 18.46 | ||||
| Long term receivables total | 18.46 | ||||
| Inventories total | |||||
| Current trade debtors | 385.44 | ||||
| Short term receivables total | 385.44 | ||||
| Cash and bank deposits | 56.80 | 77.05 | 1.54 | 160.50 | 381.84 |
| Cash and cash equivalents | 56.80 | 77.05 | 1.54 | 160.50 | 381.84 |
| Balance sheet total (assets) | 442.23 | 532.60 | 475.56 | 479.39 | 700.73 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 55.30 | 57.30 | 220.00 | 61.00 | 367.50 |
| Other reserves | - 300.00 | ||||
| Retained earnings | -36.98 | 69.35 | 79.49 | 103.72 | -3.11 |
| Profit of the financial year | 163.63 | 230.14 | 85.23 | 260.68 | 582.34 |
| Shareholders equity total | 231.95 | 406.79 | 434.72 | 475.39 | 696.73 |
| Non-current liabilities total | |||||
| Current trade creditors | 5.00 | ||||
| Short-term deferred tax liabilities | 54.56 | 66.79 | 12.00 | ||
| Other non-interest bearing current liabilities | 155.73 | 59.02 | 23.84 | 4.00 | 4.00 |
| Current liabilities total | 210.29 | 125.81 | 40.84 | 4.00 | 4.00 |
| Balance sheet total (liabilities) | 442.23 | 532.60 | 475.56 | 479.39 | 700.73 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.