Dahlerup & Co. ApS — Credit Rating and Financial Key Figures
CVR number: 40422641
Tværbommen 3, 2820 Gentofte
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -18.03 | ||||
| Gross profit | -18.03 | -6.25 | -10.11 | -10.15 | -13.37 |
| Total depreciation | -37.46 | - 144.39 | - 144.39 | - 140.46 | -95.15 |
| EBIT | -55.48 | - 150.64 | - 154.50 | - 150.61 | - 108.52 |
| Other financial income | 2.27 | 2.39 | 4.79 | ||
| Other financial expenses | -1.23 | -7.56 | -8.72 | -8.63 | -12.19 |
| Pre-tax profit | -56.72 | - 158.20 | - 160.96 | - 156.85 | - 115.91 |
| Income taxes | 10.87 | -10.87 | |||
| Net earnings | -56.72 | - 158.20 | - 150.09 | - 167.71 | - 115.91 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 524.39 | 380.00 | 235.61 | 95.15 | |
| Tangible assets total | 524.39 | 380.00 | 235.61 | 95.15 | |
| Investments total | -0.00 | ||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 45.18 | ||||
| Current amounts owed by group member comp. | 93.47 | 95.74 | 98.14 | 236.23 | |
| Current deferred tax assets | 10.87 | ||||
| Short term receivables total | 45.18 | 93.47 | 106.61 | 98.14 | 236.23 |
| Cash and bank deposits | 0.01 | 0.03 | |||
| Cash and cash equivalents | 0.01 | 0.03 | |||
| Balance sheet total (assets) | 569.57 | 473.49 | 342.22 | 193.28 | 236.26 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 51.00 | 51.00 | 51.00 | 51.00 |
| Share premium account | 216.00 | 216.00 | |||
| Retained earnings | -56.72 | - 214.92 | - 149.01 | - 316.72 | |
| Profit of the financial year | -56.72 | - 158.20 | - 150.09 | - 167.71 | - 115.91 |
| Shareholders equity total | -6.72 | 52.08 | -98.01 | - 265.72 | - 381.64 |
| Provisions | 45.18 | ||||
| Non-current loans from credit institutions | 368.97 | 255.37 | 217.10 | 157.55 | |
| Non-current other liabilities | 52.44 | 115.23 | |||
| Non-current deferred tax liabilities | 185.10 | 387.04 | |||
| Non-current liabilities total | 421.41 | 370.60 | 402.21 | 544.59 | |
| Current loans from credit institutions | 420.69 | 59.63 | 48.80 | 54.12 | |
| Current trade creditors | 10.00 | 8.00 | 8.00 | ||
| Current owed to participating | 155.59 | ||||
| Other non-interest bearing current liabilities | -45.18 | 11.18 | |||
| Current liabilities total | 531.11 | 69.63 | 56.80 | 73.31 | |
| Balance sheet total (liabilities) | 569.57 | 473.49 | 342.22 | 193.28 | 236.26 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.