AAGAARD HØJTRYK ApS — Credit Rating and Financial Key Figures
CVR number: 28858493
Roustvej 137 A, Rousthøje 6818 Årre
paa@bbsyd.dk
tel: 70230130
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 397.38 | 428.41 | 116.58 | - 184.25 | 382.31 |
| Employee benefit expenses | - 153.57 | - 163.22 | - 185.62 | - 168.19 | - 173.72 |
| Other operating expenses | -72.46 | ||||
| Total depreciation | -89.31 | -75.35 | -86.35 | -68.01 | -42.59 |
| EBIT | 154.51 | 189.84 | - 155.39 | - 492.91 | 166.00 |
| Other financial income | 4.36 | 13.05 | 16.16 | ||
| Other financial expenses | -25.14 | -15.61 | -29.00 | -3.81 | -0.16 |
| Pre-tax profit | 129.36 | 178.59 | - 184.39 | - 483.67 | 182.00 |
| Income taxes | -51.54 | -39.55 | 39.26 | 101.65 | -42.08 |
| Net earnings | 77.82 | 139.04 | - 145.13 | - 382.02 | 139.92 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 515.10 | 1 493.78 | 1 472.46 | ||
| Machinery and equipment | 355.78 | 176.14 | 144.11 | 76.10 | 33.55 |
| Tangible assets total | 1 870.88 | 1 669.92 | 1 616.57 | 76.10 | 33.55 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 606.58 | 625.39 | 846.17 | 532.36 | 3.18 |
| Inventories total | 606.58 | 625.39 | 846.17 | 532.36 | 3.18 |
| Current trade debtors | 157.88 | 103.56 | 3.51 | 27.98 | 95.89 |
| Current amounts owed by group member comp. | 294.87 | 200.59 | 359.67 | ||
| Prepayments and accrued income | 18.03 | 14.03 | 10.03 | 6.03 | |
| Current other receivables | 5.13 | 5.13 | 5.13 | 5.13 | 0.04 |
| Current deferred tax assets | 4.25 | 110.15 | 68.07 | ||
| Short term receivables total | 181.05 | 417.60 | 22.92 | 349.88 | 523.67 |
| Cash and bank deposits | 90.19 | 183.85 | 594.75 | 98.18 | |
| Cash and cash equivalents | 90.19 | 183.85 | 594.75 | 98.18 | |
| Balance sheet total (assets) | 2 748.70 | 2 896.76 | 2 485.67 | 1 553.09 | 658.59 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 300.00 | 769.29 | |||
| Other reserves | - 607.29 | ||||
| Retained earnings | 1 240.46 | 1 018.28 | 1 157.32 | 1 012.20 | - 139.11 |
| Profit of the financial year | 77.82 | 139.04 | - 145.13 | - 382.02 | 139.92 |
| Shareholders equity total | 1 443.28 | 1 582.32 | 1 137.20 | 755.18 | 287.81 |
| Provisions | 32.40 | 35.01 | |||
| Non-current loans from credit institutions | 569.66 | 521.35 | 453.37 | ||
| Non-current liabilities total | 569.66 | 521.35 | 453.37 | ||
| Current loans from credit institutions | 106.97 | 67.84 | 540.27 | ||
| Current trade creditors | 103.59 | 195.44 | 65.73 | 607.21 | 38.34 |
| Current owed to participating | 2.95 | 0.47 | |||
| Current owed to group member | 62.82 | 207.29 | |||
| Short-term deferred tax liabilities | 19.14 | 36.94 | |||
| Other non-interest bearing current liabilities | 407.89 | 457.38 | 81.80 | 190.70 | 332.45 |
| Current liabilities total | 703.36 | 758.07 | 895.10 | 797.91 | 370.79 |
| Balance sheet total (liabilities) | 2 748.70 | 2 896.76 | 2 485.67 | 1 553.09 | 658.59 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.