HT Skovservice ApS — Credit Rating and Financial Key Figures
CVR number: 42062073
Ringbakken 16, 9850 Hirtshals
tel: 98382955
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 3 354.57 | 4 185.14 | 2 564.64 |
Employee benefit expenses | -1 639.16 | -1 998.13 | -1 824.64 |
Other operating expenses | - 991.53 | - 997.36 | - 991.73 |
Total depreciation | - 417.18 | - 314.35 | - 429.35 |
EBIT | 306.71 | 875.30 | - 681.09 |
Other financial income | 0.99 | 0.30 | 1.85 |
Other financial expenses | -61.08 | -49.11 | -52.97 |
Pre-tax profit | 246.62 | 803.38 | - 732.21 |
Income taxes | -2.38 | - 166.64 | 30.55 |
Net earnings | 244.23 | 636.74 | - 701.66 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Goodwill | 514.28 | 428.57 | 342.86 |
Intangible assets total | 514.28 | 428.57 | 342.86 |
Machinery and equipment | 1 525.84 | 1 333.07 | 939.09 |
Tangible assets total | 1 525.84 | 1 333.07 | 939.09 |
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 963.44 | 852.93 | 301.62 |
Prepayments and accrued income | 151.27 | ||
Short term receivables total | 963.44 | 852.93 | 452.89 |
Other current investments | 10.00 | 10.00 | 10.00 |
Cash and bank deposits | 680.47 | 1 255.33 | 1 117.41 |
Cash and cash equivalents | 690.47 | 1 265.33 | 1 127.41 |
Balance sheet total (assets) | 3 694.02 | 3 879.90 | 2 862.25 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 400.00 | 400.00 | 400.00 |
Share premium account | 768.83 | 768.83 | 768.83 |
Retained earnings | 244.23 | 880.97 | |
Profit of the financial year | 244.23 | 636.74 | - 701.66 |
Shareholders equity total | 1 413.06 | 2 049.80 | 1 348.14 |
Provisions | 142.37 | 151.80 | 111.61 |
Non-current loans from credit institutions | 1 335.06 | 602.29 | 873.21 |
Non-current liabilities total | 1 335.06 | 602.29 | 873.21 |
Current trade creditors | 585.59 | 478.15 | 328.00 |
Current owed to participating | 0.68 | 13.47 | |
Short-term deferred tax liabilities | 49.50 | 178.20 | |
Other non-interest bearing current liabilities | 168.45 | 418.99 | 187.83 |
Current liabilities total | 803.53 | 1 076.01 | 529.30 |
Balance sheet total (liabilities) | 3 694.02 | 3 879.90 | 2 862.25 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.