TREHØJE DØRE HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 12322305
Fabriksvej 6, 6973 Ørnhøj
Income statement (kDKK)
2014 | 2015 | 2016 | 2017 | 2018 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 27 271.03 | 29 177.73 | 27 680.54 | 24 621.28 | 26 253.29 |
| Costs of management | -9 865.58 | -11 041.98 | -13 218.69 | -11 057.47 | -9 604.95 |
| Costs of distribution | -8 727.23 | -9 796.16 | -10 059.85 | -11 277.01 | -11 094.23 |
| EBIT | 8 678.22 | 8 339.59 | 4 401.99 | 2 286.81 | 5 554.10 |
| Other financial income | 2 603.12 | 1 122.94 | 1 890.50 | 1 793.35 | 1 884.43 |
| Other financial expenses | -58.84 | -1 454.48 | -5.29 | -1 541.76 | -1 411.86 |
| Net income from associates (fin.) | 239.46 | 541.89 | 241.54 | -53.65 | 94.30 |
| Pre-tax profit | 11 461.96 | 8 549.93 | 6 528.75 | 2 484.75 | 6 120.97 |
| Income taxes | -2 653.43 | -1 881.25 | -1 419.39 | - 521.63 | -1 372.28 |
| Net earnings | 8 808.53 | 6 668.68 | 5 109.36 | 1 963.11 | 4 748.69 |
Assets (kDKK)
2014 | 2015 | 2016 | 2017 | 2018 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 864.31 | 814.07 | 856.33 | 796.09 | 735.85 |
| Buildings | 4 772.49 | 6 294.20 | 5 120.01 | 3 953.14 | 10 068.13 |
| Machinery and equipment | 756.38 | 674.64 | 1 333.73 | 362.11 | 523.30 |
| Advance payments and construction in progress | 1 092.49 | 2 184.97 | 6 968.63 | ||
| Tangible assets total | 6 393.18 | 8 875.40 | 9 495.03 | 12 079.96 | 11 327.27 |
| Participating interests | 2 966.03 | 5 035.63 | 4 674.07 | 4 231.92 | 1 556.21 |
| Investments total | 2 966.03 | 5 035.63 | 4 674.07 | 4 231.92 | 1 556.21 |
| Non-current loans receivable | 153.00 | 829.12 | 815.59 | 848.92 | 762.32 |
| Long term receivables total | 153.00 | 829.12 | 815.59 | 848.92 | 762.32 |
| Semifinished products | 944.86 | 981.01 | 777.60 | 967.66 | 1 045.19 |
| Raw materials and consumables | 5 826.58 | 8 109.62 | 6 706.86 | 8 122.23 | 7 652.92 |
| Finished products/goods | 2 110.78 | 1 784.75 | 1 321.35 | 2 255.21 | 1 842.80 |
| Inventories total | 8 882.22 | 10 875.39 | 8 805.81 | 11 345.10 | 10 540.90 |
| Current trade debtors | 24 050.44 | 15 326.63 | 16 439.11 | 18 115.84 | 19 073.59 |
| Prepayments and accrued income | 372.05 | 111.48 | 394.82 | 479.07 | 588.58 |
| Current other receivables | 597.49 | 725.70 | 205.28 | 216.02 | 143.99 |
| Short term receivables total | 25 019.97 | 16 163.81 | 17 039.21 | 18 810.93 | 19 806.15 |
| Other current investments | 14 561.38 | 15 816.49 | 20 525.94 | 19 695.21 | 19 446.70 |
| Cash and bank deposits | 12 710.83 | 16 339.07 | 16 535.68 | 11 579.50 | 20 018.59 |
| Cash and cash equivalents | 27 272.21 | 32 155.56 | 37 061.62 | 31 274.71 | 39 465.29 |
| Balance sheet total (assets) | 70 686.61 | 73 934.90 | 77 891.33 | 78 591.54 | 83 458.15 |
Equity and liabilities (kDKK)
2014 | 2015 | 2016 | 2017 | 2018 | |
|---|---|---|---|---|---|
| Share capital | 300.00 | 300.00 | 300.00 | 300.00 | 300.00 |
| Shares repurchased | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 2 000.00 |
| Other reserves | 1 326.73 | 1 336.33 | 974.77 | 532.62 | 1 056.21 |
| Retained earnings | 40 595.94 | 48 394.87 | 54 425.11 | 58 976.63 | 58 416.14 |
| Profit of the financial year | 8 808.53 | 6 668.68 | 5 109.36 | 1 963.11 | 4 748.69 |
| Shareholders equity total | 52 031.20 | 57 699.88 | 61 809.24 | 62 772.36 | 66 521.05 |
| Provisions | 298.80 | 492.10 | 656.00 | 538.70 | 696.20 |
| Non-current liabilities total | |||||
| Current trade creditors | 7 435.70 | 6 485.87 | 6 162.37 | 5 063.10 | 5 337.32 |
| Short-term deferred tax liabilities | 2 232.85 | 978.91 | 646.82 | 83.63 | 726.67 |
| Other non-interest bearing current liabilities | 8 688.06 | 8 278.14 | 8 616.90 | 10 133.75 | 10 176.90 |
| Current liabilities total | 18 356.61 | 15 742.92 | 15 426.09 | 15 280.48 | 16 240.90 |
| Balance sheet total (liabilities) | 70 686.61 | 73 934.90 | 77 891.33 | 78 591.54 | 83 458.15 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.