TREHØJE DØRE HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 12322305
Fabriksvej 6, 6973 Ørnhøj
Income statement (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 27 680.54 | 24 621.28 | 26 253.29 |
Costs of management | -13 218.69 | -11 057.47 | -9 604.95 |
Costs of distribution | -10 059.85 | -11 277.01 | -11 094.23 |
EBIT | 4 401.99 | 2 286.81 | 5 554.10 |
Other financial income | 1 890.50 | 1 793.35 | 1 884.43 |
Other financial expenses | -5.29 | -1 541.76 | -1 411.86 |
Net income from associates (fin.) | 241.54 | -53.65 | 94.30 |
Pre-tax profit | 6 528.75 | 2 484.75 | 6 120.97 |
Income taxes | -1 419.39 | - 521.63 | -1 372.28 |
Net earnings | 5 109.36 | 1 963.11 | 4 748.69 |
Assets (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Intangible assets total | |||
Land and waters | 856.33 | 796.09 | 735.85 |
Buildings | 5 120.01 | 3 953.14 | 10 068.13 |
Machinery and equipment | 1 333.73 | 362.11 | 523.30 |
Advance payments and construction in progress | 2 184.97 | 6 968.63 | |
Tangible assets total | 9 495.03 | 12 079.96 | 11 327.27 |
Participating interests | 4 674.07 | 4 231.92 | 1 556.21 |
Investments total | 4 674.07 | 4 231.92 | 1 556.21 |
Non-current loans receivable | 815.59 | 848.92 | 762.32 |
Long term receivables total | 815.59 | 848.92 | 762.32 |
Semifinished products | 777.60 | 967.66 | 1 045.19 |
Raw materials and consumables | 6 706.86 | 8 122.23 | 7 652.92 |
Finished products/goods | 1 321.35 | 2 255.21 | 1 842.80 |
Inventories total | 8 805.81 | 11 345.10 | 10 540.90 |
Current trade debtors | 16 439.11 | 18 115.84 | 19 073.59 |
Prepayments and accrued income | 394.82 | 479.07 | 588.58 |
Current other receivables | 205.28 | 216.02 | 143.99 |
Short term receivables total | 17 039.21 | 18 810.93 | 19 806.15 |
Other current investments | 20 525.94 | 19 695.21 | 19 446.70 |
Cash and bank deposits | 16 535.68 | 11 579.50 | 20 018.59 |
Cash and cash equivalents | 37 061.62 | 31 274.71 | 39 465.29 |
Balance sheet total (assets) | 77 891.33 | 78 591.54 | 83 458.15 |
Equity and liabilities (kDKK)
2016 | 2017 | 2018 | |
---|---|---|---|
Share capital | 300.00 | 300.00 | 300.00 |
Shares repurchased | 1 000.00 | 1 000.00 | 2 000.00 |
Other reserves | 974.77 | 532.62 | 1 056.21 |
Retained earnings | 54 425.11 | 58 976.63 | 58 416.14 |
Profit of the financial year | 5 109.36 | 1 963.11 | 4 748.69 |
Shareholders equity total | 61 809.24 | 62 772.36 | 66 521.05 |
Provisions | 656.00 | 538.70 | 696.20 |
Non-current liabilities total | |||
Current trade creditors | 6 162.37 | 5 063.10 | 5 337.32 |
Short-term deferred tax liabilities | 646.82 | 83.63 | 726.67 |
Other non-interest bearing current liabilities | 8 616.90 | 10 133.75 | 10 176.90 |
Current liabilities total | 15 426.09 | 15 280.48 | 16 240.90 |
Balance sheet total (liabilities) | 77 891.33 | 78 591.54 | 83 458.15 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.