THORNICO A/S — Credit Rating and Financial Key Figures

CVR number: 15960205
Havnegade 36, 5000 Odense C

Company information

Official name
THORNICO A/S
Personnel
11 persons
Established
1991
Company form
Limited company
Industry

About THORNICO A/S

THORNICO A/S (CVR number: 15960205K) is a company from ODENSE. The company reported a net sales of 10072.1 mDKK in 2024, demonstrating a growth of 4.3 % compared to the previous year. The operating profit percentage was at 10.9 % (EBIT: 1094.6 mDKK), while net earnings were 739.5 mDKK. The profitability of the company measured by Return on Assets (ROA) was 13.1 %, which can be considered good but Return on Equity (ROE) was 19.7 %, which can be considered excellent. The equity ratio, a key indicator for solidity, stood at 49.8 %, a level that can be considered to be modest. This means a balanced mix of debt and equity financing its assets—a typical operational level for many companies. THORNICO A/S's liquidity measured by quick ratio was 1.1 which is at a modest level. Thus, the company's liquid assets are in relative balance with its short-term liabilities, indicating a moderate liquidity position. While it's likely to meet its current obligations, financial flexibility may be constrained, and unexpected costs could pose challenges.

Financial information

See financials

Net sales (mDKK)

EBIT (mDKK)

Profitability

Solidity

Key figures (mDKK)

See financials
2020
2021
2022
2023
2024
Volume
Net sales8 575.2710 099.6612 131.329 658.9810 072.14
Gross profit2 215.612 660.612 810.382 924.533 313.28
EBIT748.17967.18717.93683.771 094.64
Net earnings830.28311.38643.96739.51
Shareholders equity total2 657.683 600.564 014.303 741.064 431.49
Balance sheet total (assets)7 093.258 322.509 411.808 767.729 246.06
Net debt- 524.071 963.082 007.601 651.231 552.46
Profitability
EBIT-%8.7 %9.6 %5.9 %7.1 %10.9 %
ROA10.8 %15.4 %9.4 %8.3 %13.1 %
ROE28.6 %9.3 %18.5 %19.7 %
ROI10.8 %17.5 %12.0 %10.8 %17.0 %
Economic value added (EVA)626.96655.39202.35116.82499.78
Solvency
Equity ratio100.0 %43.3 %42.7 %43.9 %49.8 %
Gearing70.3 %69.1 %63.6 %51.3 %
Relative net indebtedness %-6.1 %37.6 %34.7 %40.1 %36.4 %
Liquidity
Quick ratio0.90.91.01.1
Current ratio1.41.51.51.6
Cash and cash equivalents524.07569.41767.53729.51719.87
Capital use efficiency
Trade debtors turnover (days)59.950.958.261.3
Net working capital %6.1 %12.8 %14.9 %17.2 %18.2 %
Credit risk
Credit ratingBBBAAAAAAA

Variable visualization

ROA:13.1%
Rating: 63/100
-20%
0%
4%
11%
24%
60%
Graph showing the distribution of the variable
Equity ratio:49.8%
Rating: 40/100
-1%
21%
50%
81%
99%
100%
Graph showing the distribution of the variable

Roles

Board member

Companies in the same industry

Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.