Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
DENCON INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 27770037
Finlandsvej 16, 6100 Haderslev
sh@denconfoods.dk
Income statement (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 393.71 | 491.67 | 507.51 | 496.14 | 545.75 |
| Other operating income | 0.82 | 0.92 | 1.75 | 1.19 | 0.44 |
| Costs of manufacturing | - 350.55 | - 433.67 | - 460.79 | - 452.05 | - 493.55 |
| External services | -13.81 | -15.68 | -17.19 | -18.07 | -16.99 |
| Gross profit | 30.16 | 43.25 | 31.28 | 27.21 | 35.64 |
| Employee benefit expenses | -15.90 | -20.78 | -21.36 | -21.44 | -22.33 |
| Other operating expenses | -0.14 | -0.08 | |||
| Total depreciation | -0.61 | -0.70 | -1.09 | -1.46 | -0.87 |
| EBIT | 13.65 | 21.63 | 8.82 | 4.23 | 12.45 |
| Other financial income | 0.02 | 0.14 | 0.01 | 0.09 | 0.03 |
| Other financial expenses | -0.23 | -0.33 | -0.47 | -1.31 | -1.75 |
| Net income from associates (fin.) | 0.13 | 0.08 | -0.26 | -0.28 | 0.50 |
| Pre-tax profit | 13.58 | 21.52 | 8.11 | 2.74 | 11.24 |
| Income taxes | -2.98 | -4.73 | -1.86 | -0.68 | -2.40 |
| Net earnings | 10.60 | 16.78 | 6.25 | 2.05 | 8.84 |
Assets (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible rights | 0.14 | 0.49 | 1.85 | 1.87 | 2.70 |
| Intangible assets total | 0.14 | 0.49 | 1.85 | 1.87 | 2.70 |
| Buildings | 0.81 | 1.18 | 1.48 | 0.93 | 0.83 |
| Machinery and equipment | 1.04 | 1.79 | 1.50 | 0.71 | 1.33 |
| Tangible assets total | 1.85 | 2.97 | 2.98 | 1.64 | 2.17 |
| Participating interests | 1.77 | 1.77 | 1.27 | 0.71 | 0.78 |
| Investments total | 1.77 | 1.77 | 1.27 | 0.71 | 0.78 |
| Non-current loans receivable | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 |
| Non-current other receivables | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 |
| Long term receivables total | 0.60 | 0.60 | 0.60 | 0.60 | 0.60 |
| Finished products/goods | 31.36 | 63.12 | 51.95 | 40.95 | 61.47 |
| Advance payments | 2.17 | 1.11 | |||
| Inventories total | 31.36 | 65.29 | 53.06 | 40.95 | 61.47 |
| Current trade debtors | 57.77 | 67.59 | 62.16 | 56.35 | 64.16 |
| Current owed by particip. interest comp. | 1.61 | 2.68 | 2.75 | 2.40 | 0.67 |
| Prepayments and accrued income | 0.09 | 0.03 | 0.08 | 0.07 | |
| Current other receivables | 12.02 | 0.52 | 0.51 | 0.24 | 0.27 |
| Current deferred tax assets | 0.09 | 0.42 | 1.12 | ||
| Short term receivables total | 71.48 | 70.88 | 65.45 | 59.49 | 66.29 |
| Cash and bank deposits | 9.04 | 6.01 | 4.64 | 8.47 | 1.48 |
| Cash and cash equivalents | 9.04 | 6.01 | 4.64 | 8.47 | 1.48 |
| Balance sheet total (assets) | 116.24 | 148.01 | 129.84 | 113.73 | 135.49 |
Equity and liabilities (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 |
| Shares repurchased | 12.50 | 5.00 | 10.00 | 11.60 | |
| Other reserves | 0.07 | 0.03 | 0.06 | 0.04 | -6.68 |
| Retained earnings | 48.13 | 53.55 | 60.44 | 66.92 | 57.41 |
| Profit of the financial year | 10.60 | 16.78 | 6.25 | 2.05 | 8.84 |
| Minority interest (BS) | 0.76 | 0.69 | 0.57 | 0.34 | |
| Shareholders equity total | 72.36 | 76.35 | 77.62 | 69.65 | 71.46 |
| Provisions | 0.06 | 0.13 | 0.01 | 0.35 | |
| Non-current deferred tax liabilities | 0.52 | 2.03 | |||
| Non-current liabilities total | 0.52 | 2.03 | |||
| Current loans from credit institutions | 13.84 | 1.51 | 6.01 | ||
| Current trade creditors | 28.43 | 38.68 | 35.41 | 31.73 | 38.51 |
| Current owed to participating | 0.00 | 0.11 | 0.00 | 0.30 | 0.17 |
| Short-term deferred tax liabilities | 2.54 | 4.37 | 1.41 | 0.52 | |
| Other non-interest bearing current liabilities | 12.92 | 14.60 | 13.76 | 11.51 | 16.44 |
| Current liabilities total | 43.89 | 71.59 | 52.09 | 43.55 | 61.65 |
| Balance sheet total (liabilities) | 116.24 | 148.01 | 129.84 | 113.73 | 135.49 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.