Get Professional Valuation and Credit Risk Reports of Any Company in the World

New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →

DENCON INVEST ApS — Credit Rating and Financial Key Figures

CVR number: 27770037
Finlandsvej 16, 6100 Haderslev
sh@denconfoods.dk

Income statement (mDKK)

2020
2021
2022
2023
2024
Fiscal period length1212121212
Net sales393.71491.67507.51496.14545.75
Other operating income0.820.921.751.190.44
Costs of manufacturing- 350.55- 433.67- 460.79- 452.05- 493.55
External services-13.81-15.68-17.19-18.07-16.99
Gross profit30.1643.2531.2827.2135.64
Employee benefit expenses-15.90-20.78-21.36-21.44-22.33
Other operating expenses-0.14-0.08
Total depreciation-0.61-0.70-1.09-1.46-0.87
EBIT13.6521.638.824.2312.45
Other financial income0.020.140.010.090.03
Other financial expenses-0.23-0.33-0.47-1.31-1.75
Net income from associates (fin.)0.130.08-0.26-0.280.50
Pre-tax profit13.5821.528.112.7411.24
Income taxes-2.98-4.73-1.86-0.68-2.40
Net earnings10.6016.786.252.058.84

Assets (mDKK)

2020
2021
2022
2023
2024
Intangible rights0.140.491.851.872.70
Intangible assets total0.140.491.851.872.70
Buildings0.811.181.480.930.83
Machinery and equipment1.041.791.500.711.33
Tangible assets total1.852.972.981.642.17
Participating interests1.771.771.270.710.78
Investments total1.771.771.270.710.78
Non-current loans receivable0.500.500.500.500.50
Non-current other receivables0.100.100.100.100.10
Long term receivables total0.600.600.600.600.60
Finished products/goods31.3663.1251.9540.9561.47
Advance payments2.171.11
Inventories total31.3665.2953.0640.9561.47
Current trade debtors57.7767.5962.1656.3564.16
Current owed by particip. interest comp.1.612.682.752.400.67
Prepayments and accrued income0.090.030.080.07
Current other receivables12.020.520.510.240.27
Current deferred tax assets0.090.421.12
Short term receivables total71.4870.8865.4559.4966.29
Cash and bank deposits9.046.014.648.471.48
Cash and cash equivalents9.046.014.648.471.48
Balance sheet total (assets)116.24148.01129.84113.73135.49

Equity and liabilities (mDKK)

2020
2021
2022
2023
2024
Share capital0.300.300.300.300.30
Shares repurchased12.505.0010.0011.60
Other reserves0.070.030.060.04-6.68
Retained earnings48.1353.5560.4466.9257.41
Profit of the financial year10.6016.786.252.058.84
Minority interest (BS)0.760.690.570.34
Shareholders equity total72.3676.3577.6269.6571.46
Provisions0.060.130.010.35
Non-current deferred tax liabilities0.522.03
Non-current liabilities total0.522.03
Current loans from credit institutions13.841.516.01
Current trade creditors28.4338.6835.4131.7338.51
Current owed to participating0.000.110.000.300.17
Short-term deferred tax liabilities2.544.371.410.52
Other non-interest bearing current liabilities12.9214.6013.7611.5116.44
Current liabilities total43.8971.5952.0943.5561.65
Balance sheet total (liabilities)116.24148.01129.84113.73135.49
CreditReports API
  • Company information
  • Financial data
  • Credit risk data
  • All 400,000+ Danish companies

Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.