Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
CLAUSS MØLLER LEASING ApS — Credit Rating and Financial Key Figures
CVR number: 33152027
Erhvervsvej 19, 2600 Glostrup
clauss@cmleasing.dk
tel: 40454389
www.cmleasing.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 199.00 | 3 056.00 | 3 109.00 | 2 145.00 | 1 095.63 |
| Employee benefit expenses | -1 122.00 | -1 061.00 | - 975.00 | - 727.00 | - 522.34 |
| Other operating expenses | -4.00 | ||||
| Total depreciation | -79.00 | - 199.00 | - 160.00 | - 106.00 | -89.95 |
| EBIT | 1 998.00 | 1 796.00 | 1 974.00 | 1 312.00 | 479.34 |
| Other financial income | 39.00 | 35.00 | 65.00 | 20.00 | 15.74 |
| Other financial expenses | -23.00 | -21.00 | -9.00 | -73.07 | |
| Pre-tax profit | 2 014.00 | 1 810.00 | 2 039.00 | 1 323.00 | 422.02 |
| Income taxes | - 450.00 | - 403.00 | - 453.00 | - 298.00 | -99.29 |
| Net earnings | 1 564.00 | 1 407.00 | 1 586.00 | 1 025.00 | 322.73 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 751.00 | 561.00 | 631.00 | 606.00 | 431.48 |
| Tangible assets total | 751.00 | 561.00 | 631.00 | 606.00 | 431.48 |
| Investments total | 105.00 | 25.00 | 25.00 | 105.00 | 104.56 |
| Non-current other receivables | 64.00 | 185.47 | |||
| Long term receivables total | 64.00 | 185.47 | |||
| Finished products/goods | 3 506.00 | 3 825.00 | 3 570.00 | 2 326.00 | 3 754.04 |
| Inventories total | 3 506.00 | 3 825.00 | 3 570.00 | 2 326.00 | 3 754.04 |
| Current trade debtors | 267.00 | 1 206.00 | 2 541.00 | 1 716.00 | 487.03 |
| Current amounts owed by group member comp. | 76.00 | 319.00 | 1 111.00 | 88.00 | |
| Prepayments and accrued income | 654.00 | 760.00 | 201.00 | 36.00 | 194.67 |
| Current other receivables | 106.00 | 5.00 | 82.00 | 330.47 | |
| Short term receivables total | 1 103.00 | 2 285.00 | 3 858.00 | 1 922.00 | 1 012.17 |
| Cash and bank deposits | 3 091.00 | 2 320.00 | 3 694.00 | 4 968.00 | 2 227.71 |
| Cash and cash equivalents | 3 091.00 | 2 320.00 | 3 694.00 | 4 968.00 | 2 227.71 |
| Balance sheet total (assets) | 8 556.00 | 9 016.00 | 11 778.00 | 9 991.00 | 7 715.43 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 200.00 | 2 000.00 | 2 000.00 | ||
| Retained earnings | 4 830.00 | 6 194.00 | 5 601.00 | 5 187.00 | 6 211.93 |
| Profit of the financial year | 1 564.00 | 1 407.00 | 1 586.00 | 1 025.00 | 322.73 |
| Shareholders equity total | 6 474.00 | 7 881.00 | 9 267.00 | 8 292.00 | 6 614.66 |
| Provisions | 15.00 | 21.00 | 19.00 | 35.00 | 34.01 |
| Non-current liabilities total | |||||
| Advances received | 185.00 | 123.00 | 826.00 | 80.00 | |
| Current trade creditors | 33.00 | 74.00 | 592.00 | 128.00 | 378.44 |
| Current owed to group member | 903.00 | 499.13 | |||
| Short-term deferred tax liabilities | 454.00 | 397.00 | 455.00 | 282.00 | 100.45 |
| Other non-interest bearing current liabilities | 1 395.00 | 520.00 | 619.00 | 271.00 | 88.74 |
| Current liabilities total | 2 067.00 | 1 114.00 | 2 492.00 | 1 664.00 | 1 066.76 |
| Balance sheet total (liabilities) | 8 556.00 | 9 016.00 | 11 778.00 | 9 991.00 | 7 715.43 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.