EIVIND ECKBO'S DANSK-NORSKE LEGAT — Credit Rating and Financial Key Figures
CVR number: 20918918
Bredgade 25 F, 1260 København K
amr@bjornsholm.com
tel: 33311002
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -1 514.00 | 863.00 | 1 025.00 | 1 064.59 | 936.01 |
| Employee benefit expenses | -80.00 | - 170.00 | - 170.00 | - 550.00 | |
| Reduction in value of non-current assets | 2 820.00 | 8 463.00 | 2 998.00 | ||
| EBIT | -1 514.00 | 3 603.00 | 9 318.00 | 894.59 | 3 384.01 |
| Other financial income | 2.00 | 2.00 | 64.37 | ||
| Other financial expenses | - 335.00 | - 550.00 | - 858.00 | - 808.10 | - 378.64 |
| Pre-tax profit | -1 847.00 | 3 055.00 | 8 460.00 | 86.49 | 3 069.75 |
| Income taxes | 224.00 | - 497.00 | -1 861.00 | -19.03 | - 640.78 |
| Net earnings | -1 623.00 | 2 558.00 | 6 599.00 | 67.46 | 2 428.97 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 9 844.00 | 12 294.00 | 20 757.00 | 20 757.00 | 23 755.00 |
| Tangible assets total | 9 844.00 | 12 294.00 | 20 757.00 | 20 757.00 | 23 755.00 |
| Holdings in group member companies | 75 000.00 | 75 000.00 | 75 000.00 | 75 000.00 | 75 000.00 |
| Investments total | 75 000.00 | 75 000.00 | 75 000.00 | 75 000.00 | 75 000.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Prepayments and accrued income | 16.00 | 19.00 | 18.18 | 18.63 | |
| Current other receivables | 42.00 | 4.00 | 6.52 | 3.84 | |
| Current deferred tax assets | 582.00 | 85.00 | |||
| Short term receivables total | 624.00 | 101.00 | 23.00 | 24.71 | 22.47 |
| Cash and bank deposits | 6 544.00 | 19 612.00 | 19 168.00 | 17 321.40 | 7 751.68 |
| Cash and cash equivalents | 6 544.00 | 19 612.00 | 19 168.00 | 17 321.40 | 7 751.68 |
| Balance sheet total (assets) | 92 012.00 | 107 007.00 | 114 948.00 | 113 103.11 | 106 529.15 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 1 250.00 | 1 250.00 | 1 250.00 | 1 250.00 | 1 250.00 |
| Other reserves | 74 202.00 | 74 202.00 | 74 202.00 | 74 201.51 | 74 201.51 |
| Other restricted equity | 355.00 | 500.00 | 69.00 | 164.58 | 164.58 |
| Retained earnings | 12 075.00 | 9 902.00 | 12 460.00 | 18 558.86 | 18 626.32 |
| Profit of the financial year | -1 623.00 | 2 558.00 | 6 599.00 | 67.46 | 2 428.97 |
| Shareholders equity total | 86 259.00 | 88 412.00 | 94 580.00 | 94 242.41 | 96 671.37 |
| Provisions | 292.00 | 345.00 | 2 132.00 | 2 184.52 | 2 838.37 |
| Non-current other liabilities | 799.00 | 806.00 | 835.00 | 892.68 | 834.32 |
| Non-current liabilities total | 799.00 | 806.00 | 835.00 | 892.68 | 834.32 |
| Advances received | 67.00 | 73.00 | 39.00 | 33.04 | 40.35 |
| Current trade creditors | 117.00 | 59.00 | 82.00 | 149.91 | 203.85 |
| Current owed to group member | 4 478.00 | 17 265.00 | 17 277.00 | 15 598.67 | 5 599.88 |
| Other non-interest bearing current liabilities | 47.00 | 3.00 | 1.89 | 341.01 | |
| Current liabilities total | 4 662.00 | 17 444.00 | 17 401.00 | 15 783.50 | 6 185.09 |
| Balance sheet total (liabilities) | 92 012.00 | 107 007.00 | 114 948.00 | 113 103.11 | 106 529.15 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.