RYTTERHUSET ApS — Credit Rating and Financial Key Figures
CVR number: 70913410
Martinsvej 8, 1926 Frederiksberg C
blh@cityapartment.dk
tel: 70330100
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 7 775.03 | 6 058.68 | 9 695.60 | 9 649.13 | 9 443.69 |
Other operating income | 1 290.70 | 1 581.97 | 2 366.30 | ||
Purchases during the financial year | - 129.23 | -67.11 | -31.09 | ||
External services | - 141.46 | - 210.53 | - 260.25 | - 284.91 | - 329.75 |
Rents | -1 954.84 | -2 603.89 | -3 036.60 | -2 475.83 | -4 092.13 |
Gross profit | 5 549.49 | 4 467.85 | 7 949.62 | 9 254.69 | 5 021.81 |
Other operating expenses | - 536.52 | -1 580.63 | |||
Reduction in value of non-current assets | 14 062.33 | 3 816.01 | -6 276.11 | 2 989.57 | - 641.63 |
EBIT | 19 611.83 | 8 283.86 | 1 137.00 | 12 244.27 | 2 799.55 |
Other financial income | 123.56 | 50.97 | 70.52 | 97.59 | 719.44 |
Other financial expenses | - 718.49 | - 542.86 | -1 019.88 | - 811.37 | -1 371.87 |
Pre-tax profit | 19 016.89 | 7 791.97 | 187.64 | 11 530.48 | 2 147.11 |
Income taxes | -4 247.67 | -1 634.86 | - 127.72 | -2 558.20 | - 463.37 |
Net earnings | 14 769.22 | 6 157.12 | 59.92 | 8 972.28 | 1 683.75 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 143 611.00 | 156 311.00 | 161 311.00 | 153 511.00 | 134 325.00 |
Tangible assets total | 143 611.00 | 156 311.00 | 161 311.00 | 153 511.00 | 134 325.00 |
Investments total | |||||
Non-current other receivables | 1 756.40 | 1 636.17 | 393.54 | 117.32 | |
Long term receivables total | 1 756.40 | 1 636.17 | 393.54 | 117.32 | |
Semifinished products | 4 902.54 | 4 902.54 | 4 902.54 | ||
Finished products/goods | 14 848.97 | 14 442.61 | |||
Inventories total | 14 848.97 | 14 442.61 | 4 902.54 | 4 902.54 | 4 902.54 |
Current trade debtors | 39.14 | ||||
Current amounts owed by group member comp. | 9 091.60 | 22 431.97 | |||
Prepayments and accrued income | 82.22 | ||||
Current other receivables | 4 082.63 | 6 311.39 | 6 394.08 | 2 825.34 | 2 370.51 |
Short term receivables total | 4 082.63 | 6 311.39 | 6 394.08 | 11 916.95 | 24 923.85 |
Cash and bank deposits | 1 661.09 | 767.17 | 4 897.63 | 3 721.08 | 5 761.66 |
Cash and cash equivalents | 1 661.09 | 767.17 | 4 897.63 | 3 721.08 | 5 761.66 |
Balance sheet total (assets) | 165 960.09 | 179 468.34 | 177 898.79 | 174 168.88 | 169 913.05 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
Retained earnings | 72 675.29 | 89 680.49 | 95 837.61 | 95 897.53 | 104 869.81 |
Profit of the financial year | 14 769.22 | 6 157.12 | 59.92 | 8 972.28 | 1 683.75 |
Shareholders equity total | 87 644.51 | 96 037.61 | 96 097.53 | 105 069.81 | 106 753.56 |
Provisions | 16 112.95 | 17 038.42 | 15 970.14 | 17 108.84 | 15 895.98 |
Non-current loans from credit institutions | 42 755.95 | 45 905.85 | 44 354.42 | 43 003.22 | 38 420.99 |
Non-current other liabilities | 2 554.82 | 2 959.82 | 3 002.66 | 3 125.01 | 2 468.26 |
Non-current deferred tax liabilities | 560.27 | ||||
Non-current liabilities total | 45 871.04 | 48 865.67 | 47 357.07 | 46 128.23 | 40 889.25 |
Current loans from credit institutions | 1 384.34 | 1 622.82 | 1 612.21 | 1 556.25 | 1 155.38 |
Advances received | 932.69 | 172.00 | 4 205.13 | 267.73 | 283.13 |
Current trade creditors | 30.46 | 671.44 | 24.45 | 18.14 | 206.28 |
Current owed to group member | 13 060.01 | 13 860.91 | 10 731.94 | 2 210.56 | 2 298.98 |
Short-term deferred tax liabilities | 993.35 | 1 179.09 | 1 419.51 | 1 676.22 | |
Other non-interest bearing current liabilities | 924.08 | 206.12 | 721.22 | 389.82 | 754.27 |
Current liabilities total | 16 331.58 | 17 526.64 | 18 474.04 | 5 862.00 | 6 374.26 |
Balance sheet total (liabilities) | 165 960.09 | 179 468.34 | 177 898.79 | 174 168.88 | 169 913.05 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.