CJØ ApS — Credit Rating and Financial Key Figures
CVR number: 26630738
Kongevej 98, 6400 Sønderborg
carstenj@me.com
tel: 40193880
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 489.60 | - 276.49 | - 245.18 | - 217.25 | - 154.37 |
| Employee benefit expenses | - 628.30 | - 594.29 | - 705.20 | - 650.99 | - 474.52 |
| Other operating expenses | - 256.79 | - 230.63 | |||
| Total depreciation | -62.05 | -80.96 | - 601.18 | -33.53 | - 149.09 |
| EBIT | -1 179.95 | - 951.74 | - 605.99 | -1 132.39 | - 777.98 |
| Other financial income | 1 173.17 | 1 546.92 | 1 103.91 | 1 061.74 | 642.62 |
| Other financial expenses | -1 058.28 | - 747.71 | -3 688.30 | - 594.81 | - 560.16 |
| Reduction non-current investment assets | -4 409.30 | -0.04 | -3 526.32 | -1 577.00 | - 517.00 |
| Net income from associates (fin.) | - 600.97 | 2 220.00 | 3 591.51 | -47.11 | -4.30 |
| Pre-tax profit | -6 075.32 | 2 067.42 | -3 125.19 | -2 289.58 | -1 216.82 |
| Income taxes | -1.27 | ||||
| Net earnings | -6 075.32 | 2 067.42 | -3 125.19 | -2 289.58 | -1 218.09 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 664.94 | 2 602.89 | 2 632.68 | 1 963.92 | 1 963.92 |
| Machinery and equipment | 208.08 | 162.68 | 117.28 | 71.88 | |
| Tangible assets total | 2 664.94 | 2 810.97 | 2 795.36 | 2 081.20 | 2 035.80 |
| Holdings in group member companies | 13 695.99 | 13 690.95 | 288.59 | 260.06 | 248.44 |
| Participating interests | 4 754.00 | 4 754.00 | 4 754.00 | 4 754.00 | 4 754.00 |
| Investments total | 18 449.98 | 18 444.94 | 5 042.59 | 5 014.05 | 5 002.44 |
| Non-curr. owed by group member comp. | 678.64 | ||||
| Non-curr. owed by particip. interest comp. | 50.00 | 78.61 | 232.24 | ||
| Non-current loans receivable | 4 770.99 | 20.55 | 20.55 | 20.55 | 311.52 |
| Non-current other receivables | 281.66 | ||||
| Long term receivables total | 5 499.63 | 99.16 | 252.79 | 302.21 | 311.52 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 519.82 | 579.51 | 599.54 | ||
| Current owed by particip. interest comp. | 505.75 | 491.00 | 504.75 | 1 194.18 | 1 500.90 |
| Prepayments and accrued income | 25.00 | 25.00 | 31.25 | 31.25 | |
| Current other receivables | 345.76 | 5 912.56 | 2 678.30 | 1 474.89 | 1 491.10 |
| Current deferred tax assets | 49.38 | 56.28 | 204.35 | 67.54 | 63.96 |
| Short term receivables total | 1 445.71 | 7 039.35 | 4 011.94 | 2 767.87 | 3 087.20 |
| Other current investments | 12 455.12 | 13 342.10 | 10 206.05 | 10 856.98 | 10 830.93 |
| Cash and bank deposits | 648.08 | 703.88 | 2 519.31 | 2 104.39 | 333.01 |
| Cash and cash equivalents | 13 103.20 | 14 045.99 | 12 725.35 | 12 961.37 | 11 163.94 |
| Balance sheet total (assets) | 41 163.46 | 42 440.42 | 24 828.03 | 23 126.71 | 21 600.92 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 250.00 | 250.00 | 250.00 | 250.00 | 250.00 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | 122.00 | 135.00 |
| Retained earnings | 20 795.82 | 15 678.06 | 18 179.84 | 14 923.66 | 12 514.27 |
| Profit of the financial year | -6 075.32 | 2 067.42 | -3 125.19 | -2 289.58 | -1 218.09 |
| Shareholders equity total | 15 083.50 | 18 109.88 | 15 422.45 | 13 006.08 | 11 681.18 |
| Non-current loans from credit institutions | 15 999.85 | 12 788.04 | |||
| Non-current liabilities total | 15 999.85 | 12 788.04 | |||
| Current loans from credit institutions | 8 561.92 | 10 454.61 | 8 325.89 | 8 884.74 | 8 967.77 |
| Current trade creditors | 35.00 | 65.00 | 39.50 | 39.50 | 39.50 |
| Current owed to participating | 1 404.54 | 985.64 | 1 004.83 | 1 134.00 | 884.74 |
| Other non-interest bearing current liabilities | 78.64 | 37.26 | 35.36 | 62.39 | 27.72 |
| Current liabilities total | 10 080.11 | 11 542.50 | 9 405.58 | 10 120.63 | 9 919.74 |
| Balance sheet total (liabilities) | 41 163.46 | 42 440.42 | 24 828.03 | 23 126.71 | 21 600.92 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.