Daugård Fællesvarme A.m.b.a. — Credit Rating and Financial Key Figures
CVR number: 41228784
Strandvejen 39, 8721 Daugård
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | 265.00 | 141.19 | 67.03 | 409.30 |
Costs of manufacturing | -69.88 | - 131.96 | - 337.58 | |
Gross profit | 195.13 | 9.23 | 67.03 | 71.72 |
Costs of management | -33.88 | -12.62 | -23.34 | -27.60 |
Costs of distribution | - 191.06 | -5.28 | -9.07 | -17.82 |
EBIT | -29.82 | -8.67 | 34.63 | 26.30 |
Other financial expenses | -0.02 | -0.26 | -2.54 | |
Pre-tax profit | -29.85 | -8.93 | 32.09 | 26.30 |
Net earnings | -29.85 | -8.93 | 32.09 | 26.30 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Intangible assets total | ||||
Land and waters | 1 361.13 | 1 346.01 | ||
Buildings | 1 122.88 | 3 476.76 | ||
Tangible assets total | 2 484.00 | 4 822.77 | ||
Investments total | ||||
Long term receivables total | ||||
Inventories total | ||||
Current trade debtors | 409.30 | |||
Current other receivables | 40.83 | 43.82 | 486.04 | 182.66 |
Short term receivables total | 40.83 | 43.82 | 486.04 | 591.96 |
Cash and bank deposits | 51.80 | 8.18 | 15.95 | 411.93 |
Cash and cash equivalents | 51.80 | 8.18 | 15.95 | 411.93 |
Balance sheet total (assets) | 92.63 | 52.00 | 2 985.99 | 5 826.67 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Retained earnings | 29.85 | 8.93 | -32.09 | -26.30 |
Profit of the financial year | -29.85 | -8.93 | 32.09 | 26.30 |
Shareholders equity total | ||||
Non-current liabilities total | ||||
Current loans from credit institutions | 2 417.12 | 5 284.70 | ||
Current trade creditors | 52.63 | 12.00 | 568.88 | 522.35 |
Other non-interest bearing current liabilities | 40.00 | 40.00 | 19.62 | |
Current liabilities total | 92.63 | 52.00 | 2 985.99 | 5 826.67 |
Balance sheet total (liabilities) | 92.63 | 52.00 | 2 985.99 | 5 826.67 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.