Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
A/S BENT RASMUSSEN TRANSPORT — Credit Rating and Financial Key Figures
CVR number: 33586523
Roskildevej 359, Ågerup 4390 Vipperød
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 499.00 | 2 630.67 | 2 256.88 | 3 826.47 | 4 661.36 |
| Employee benefit expenses | - 652.00 | - 722.81 | - 810.63 | -1 326.95 | -1 689.81 |
| Other operating expenses | - 155.63 | ||||
| Total depreciation | - 780.00 | - 755.82 | - 837.98 | -1 297.51 | -1 088.21 |
| EBIT | 1 067.00 | 996.41 | 608.28 | 1 202.01 | 1 883.35 |
| Other financial income | 3.58 | 15.71 | |||
| Other financial expenses | -30.00 | -40.02 | -4.99 | -61.25 | -74.62 |
| Pre-tax profit | 1 037.00 | 956.39 | 603.29 | 1 144.34 | 1 824.43 |
| Income taxes | - 280.00 | - 181.06 | - 138.31 | - 259.95 | - 407.67 |
| Net earnings | 757.00 | 775.33 | 464.98 | 884.38 | 1 416.76 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 156.06 | ||||
| Intangible rights | 225.00 | ||||
| Intangible assets total | 225.00 | 156.06 | |||
| Buildings | 2 437.00 | 2 264.71 | 2 544.27 | 3 341.40 | 3 165.25 |
| Machinery and equipment | 128.00 | 101.10 | 118.94 | 80.78 | 42.62 |
| Tangible assets total | 2 565.00 | 2 365.81 | 2 663.21 | 3 422.18 | 3 207.87 |
| Investments total | 54.00 | 53.78 | 53.78 | 53.78 | 53.78 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 946.00 | 1 037.64 | 996.26 | 1 137.77 | 1 217.16 |
| Current amounts owed by group member comp. | 417.00 | 534.88 | |||
| Current other receivables | 28.00 | 21.32 | 6.82 | 58.84 | 43.84 |
| Current deferred tax assets | 112.70 | 86.98 | |||
| Short term receivables total | 1 391.00 | 1 593.84 | 1 003.08 | 1 309.31 | 1 347.98 |
| Cash and bank deposits | 1 911.00 | 1 703.43 | 794.34 | 1 696.16 | 2 357.99 |
| Cash and cash equivalents | 1 911.00 | 1 703.43 | 794.34 | 1 696.16 | 2 357.99 |
| Balance sheet total (assets) | 6 146.00 | 5 872.91 | 4 514.41 | 6 481.43 | 6 967.61 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 1 250.00 | 1 500.00 | 500.00 | 500.00 | 1 000.00 |
| Retained earnings | 1 622.00 | 879.84 | 1 155.17 | 1 120.15 | 1 004.54 |
| Profit of the financial year | 757.00 | 775.33 | 464.98 | 884.38 | 1 416.76 |
| Shareholders equity total | 4 129.00 | 3 655.17 | 2 620.16 | 3 004.54 | 3 921.30 |
| Provisions | 133.00 | 67.00 | 5.50 | ||
| Non-current leasing loans | 750.00 | 698.92 | 372.77 | 1 385.50 | 1 052.73 |
| Non-current deferred tax liabilities | 275.00 | 248.49 | 199.81 | ||
| Non-current liabilities total | 1 025.00 | 947.41 | 572.58 | 1 385.50 | 1 052.73 |
| Current loans from credit institutions | 218.00 | 292.31 | 302.54 | 520.53 | 347.78 |
| Current trade creditors | 309.00 | 325.31 | 283.91 | 373.47 | 314.61 |
| Current owed to participating | 2.00 | 6.73 | 0.03 | ||
| Current owed to group member | 444.40 | 284.58 | 160.09 | ||
| Short-term deferred tax liabilities | 128.00 | 273.97 | 247.06 | 577.95 | 760.09 |
| Other non-interest bearing current liabilities | 202.00 | 305.01 | 38.24 | 334.85 | 411.01 |
| Current liabilities total | 859.00 | 1 203.33 | 1 316.17 | 2 091.39 | 1 993.59 |
| Balance sheet total (liabilities) | 6 146.00 | 5 872.91 | 4 514.41 | 6 481.43 | 6 967.61 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.