A/S BENT RASMUSSEN TRANSPORT — Credit Rating and Financial Key Figures
CVR number: 33586523
Roskildevej 359, Ågerup 4390 Vipperød
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 283.60 | 2 499.00 | 2 630.67 | 2 256.88 | 3 826.47 |
| Employee benefit expenses | - 777.58 | - 652.00 | - 722.81 | - 810.63 | -1 326.95 |
| Other operating expenses | - 155.63 | ||||
| Total depreciation | - 662.13 | - 780.00 | - 755.82 | - 837.98 | -1 297.51 |
| EBIT | 843.89 | 1 067.00 | 996.41 | 608.28 | 1 202.01 |
| Other financial income | 1.59 | ||||
| Other financial expenses | -15.60 | -30.00 | -40.02 | -4.99 | -59.26 |
| Pre-tax profit | 828.29 | 1 037.00 | 956.39 | 603.29 | 1 144.34 |
| Income taxes | - 190.00 | - 280.00 | - 181.06 | - 138.31 | - 259.95 |
| Net earnings | 638.30 | 757.00 | 775.33 | 464.98 | 884.38 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Development expenditure | 156.06 | ||||
| Intangible rights | 229.45 | 225.00 | |||
| Intangible assets total | 229.45 | 225.00 | 156.06 | ||
| Buildings | 2 484.14 | 2 437.00 | 2 264.71 | 2 544.27 | 3 341.40 |
| Machinery and equipment | 128.00 | 101.10 | 118.94 | 80.78 | |
| Tangible assets total | 2 484.14 | 2 565.00 | 2 365.81 | 2 663.21 | 3 422.18 |
| Investments total | 53.78 | 54.00 | 53.78 | 53.78 | 53.78 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 910.30 | 946.00 | 1 037.64 | 996.26 | 1 137.77 |
| Current amounts owed by group member comp. | 1 252.09 | 417.00 | 534.88 | ||
| Current other receivables | 28.08 | 28.00 | 21.32 | 6.82 | 58.84 |
| Current deferred tax assets | 112.70 | ||||
| Short term receivables total | 2 190.47 | 1 391.00 | 1 593.84 | 1 003.08 | 1 309.31 |
| Cash and bank deposits | 1 991.92 | 1 911.00 | 1 703.43 | 794.34 | 1 696.16 |
| Cash and cash equivalents | 1 991.92 | 1 911.00 | 1 703.43 | 794.34 | 1 696.16 |
| Balance sheet total (assets) | 6 949.75 | 6 146.00 | 5 872.91 | 4 514.41 | 6 481.43 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 1 250.00 | 1 250.00 | 1 500.00 | 500.00 | 500.00 |
| Retained earnings | 2 234.08 | 1 622.00 | 879.84 | 1 155.17 | 1 120.15 |
| Profit of the financial year | 638.30 | 757.00 | 775.33 | 464.98 | 884.38 |
| Shareholders equity total | 4 622.38 | 4 129.00 | 3 655.17 | 2 620.16 | 3 004.54 |
| Provisions | 128.00 | 133.00 | 67.00 | 5.50 | |
| Non-current leasing loans | 1 024.17 | 750.00 | 698.92 | 372.77 | 1 385.50 |
| Non-current deferred tax liabilities | 128.00 | 275.00 | 248.49 | 199.81 | |
| Non-current liabilities total | 1 152.17 | 1 025.00 | 947.41 | 572.58 | 1 385.50 |
| Current loans from credit institutions | 248.85 | 218.00 | 292.31 | 302.54 | 520.53 |
| Current trade creditors | 328.27 | 309.00 | 325.31 | 283.91 | 373.47 |
| Current owed to participating | 2.00 | 6.73 | 0.03 | ||
| Current owed to group member | 444.40 | 284.58 | |||
| Short-term deferred tax liabilities | 213.31 | 128.00 | 273.97 | 247.06 | 577.95 |
| Other non-interest bearing current liabilities | 256.77 | 202.00 | 305.01 | 38.24 | 334.85 |
| Current liabilities total | 1 047.21 | 859.00 | 1 203.33 | 1 316.17 | 2 091.39 |
| Balance sheet total (liabilities) | 6 949.75 | 6 146.00 | 5 872.91 | 4 514.41 | 6 481.43 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.