CHARLOTTENLUND OG NEDERGAARD GODSER A/S — Credit Rating and Financial Key Figures
CVR number: 34207305
Sydhavn 4, 6200 Aabenraa
ape@jebsen.dk
tel: 73680012
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 6 518.81 | 6 006.09 | 7 464.00 | ||
Other operating income | 2 008.34 | 2 157.24 | |||
External services | -3 014.23 | -3 309.42 | -3 956.38 | ||
Gross profit | 3 504.59 | 4 705.01 | 5 664.86 | 5 917.83 | 6 288.56 |
Employee benefit expenses | -1 554.21 | -2 440.14 | -3 073.55 | -3 119.46 | -3 638.86 |
Other operating expenses | -59.91 | - 343.44 | |||
Total depreciation | - 729.78 | - 804.26 | - 654.65 | - 596.99 | - 611.54 |
EBIT | 1 220.60 | 1 460.61 | 1 876.74 | 1 857.94 | 2 038.16 |
Other financial income | 140.28 | 128.70 | 79.17 | 59.95 | 41.21 |
Other financial expenses | -1 027.67 | -1 033.20 | -1 475.73 | -1 820.13 | -2 070.13 |
Pre-tax profit | 333.21 | 556.10 | 480.18 | 97.76 | 9.24 |
Net earnings | 333.21 | 556.10 | 480.18 | 97.76 | 9.24 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible rights | 645.92 | 645.92 | |||
Intangible assets total | 645.92 | 645.92 | |||
Land and waters | 200 698.42 | 210 160.17 | 216 181.27 | 217 023.25 | 228 381.09 |
Machinery and equipment | 1 681.45 | 1 532.60 | 1 453.03 | 1 635.74 | 1 482.19 |
Tangible assets total | 202 379.86 | 211 692.77 | 217 634.30 | 218 659.00 | 229 863.28 |
Investments total | |||||
Long term receivables total | |||||
Raw materials and consumables | 360.38 | ||||
Inventories total | 360.38 | ||||
Current trade debtors | 220.71 | 977.03 | 797.94 | 2 871.15 | 3 033.50 |
Current amounts owed by group member comp. | 678.22 | ||||
Prepayments and accrued income | 17.16 | 10.28 | 11.52 | 188.44 | 160.41 |
Current other receivables | 5 692.26 | 2 750.12 | 2 101.56 | 809.97 | 508.43 |
Short term receivables total | 5 930.13 | 3 737.43 | 2 911.02 | 3 869.56 | 4 380.56 |
Cash and bank deposits | 239.40 | 467.28 | 366.67 | ||
Cash and cash equivalents | 239.40 | 467.28 | 366.67 | ||
Balance sheet total (assets) | 209 195.32 | 216 543.40 | 220 911.99 | 222 528.56 | 234 604.21 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 26 000.00 | 31 000.00 | 31 000.00 | 31 000.00 | 31 000.00 |
Retained earnings | 41 504.63 | 56 837.84 | 57 393.94 | 57 874.12 | 57 971.89 |
Profit of the financial year | 333.21 | 556.10 | 480.18 | 97.76 | 9.24 |
Shareholders equity total | 67 837.84 | 88 393.94 | 88 874.12 | 88 971.89 | 88 981.13 |
Non-current loans from credit institutions | 106 060.32 | 104 636.94 | 103 607.59 | 102 617.11 | 101 115.46 |
Non-current liabilities total | 106 060.32 | 104 636.94 | 103 607.59 | 102 617.11 | 101 115.46 |
Current loans from credit institutions | 87.11 | 1 985.43 | 1 874.77 | 1 715.71 | 1 568.21 |
Current trade creditors | 667.51 | 2 460.78 | 1 349.90 | 1 233.59 | 1 277.98 |
Current owed to participating | 33 289.45 | 18 713.93 | 24 872.33 | 27 321.36 | 40 908.85 |
Other non-interest bearing current liabilities | 1 217.57 | 286.88 | 293.38 | 614.25 | 632.92 |
Accruals and deferred income | 35.51 | 65.51 | 39.91 | 54.66 | 119.66 |
Current liabilities total | 35 297.15 | 23 512.53 | 28 430.28 | 30 939.56 | 44 507.63 |
Balance sheet total (liabilities) | 209 195.32 | 216 543.40 | 220 911.99 | 222 528.56 | 234 604.21 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.