CHARLOTTENLUND OG NEDERGAARD GODSER A/S — Credit Rating and Financial Key Figures
CVR number: 34207305
Sydhavn 4, 6200 Aabenraa
ape@jebsen.dk
tel: 73680012
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 6 740.91 | 6 518.81 | 6 006.09 | 7 464.00 | 9 946.83 |
Other operating income | 1 026.41 | 2 008.34 | 2 157.24 | 381.95 | |
External services | -4 549.40 | -3 014.23 | -3 309.42 | -3 956.38 | -4 401.09 |
Gross profit | 3 217.92 | 3 504.59 | 4 705.01 | 5 664.86 | 5 927.70 |
Employee benefit expenses | -1 468.96 | -1 554.21 | -2 440.14 | -3 073.55 | -3 129.33 |
Other operating expenses | -12.60 | -59.91 | - 343.44 | ||
Total depreciation | - 696.03 | - 729.78 | - 804.26 | - 654.65 | - 596.99 |
EBIT | 1 040.33 | 1 220.60 | 1 460.61 | 1 876.74 | 1 857.94 |
Other financial income | 43.18 | 140.28 | 128.70 | 79.17 | 59.95 |
Other financial expenses | -1 046.76 | -1 027.67 | -1 033.20 | -1 475.73 | -1 820.13 |
Pre-tax profit | 36.75 | 333.21 | 556.10 | 480.18 | 97.76 |
Net earnings | 36.75 | 333.21 | 556.10 | 480.18 | 97.76 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible rights | 645.92 | 645.92 | 645.92 | ||
Intangible assets total | 645.92 | 645.92 | 645.92 | ||
Land and waters | 195 557.79 | 200 698.42 | 210 160.17 | 216 181.27 | 217 023.25 |
Machinery and equipment | 1 802.37 | 1 681.45 | 1 532.60 | 1 453.03 | 1 635.74 |
Tangible assets total | 197 360.16 | 202 379.86 | 211 692.77 | 217 634.30 | 218 659.00 |
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 697.76 | 220.71 | 977.03 | 797.94 | 1 244.90 |
Prepayments and accrued income | 24.87 | 17.16 | 10.28 | 11.52 | 188.44 |
Current other receivables | 6 000.94 | 5 692.26 | 2 750.12 | 2 101.56 | 2 436.22 |
Short term receivables total | 6 723.57 | 5 930.13 | 3 737.43 | 2 911.02 | 3 869.56 |
Cash and bank deposits | 574.68 | 239.40 | 467.28 | 366.67 | |
Cash and cash equivalents | 574.68 | 239.40 | 467.28 | 366.67 | |
Balance sheet total (assets) | 205 304.33 | 209 195.32 | 216 543.40 | 220 911.99 | 222 528.56 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 26 000.00 | 26 000.00 | 31 000.00 | 31 000.00 | 31 000.00 |
Retained earnings | 41 467.88 | 41 504.63 | 56 837.84 | 57 393.94 | 57 874.12 |
Profit of the financial year | 36.75 | 333.21 | 556.10 | 480.18 | 97.76 |
Shareholders equity total | 67 504.63 | 67 837.84 | 88 393.94 | 88 874.12 | 88 971.89 |
Non-current loans from credit institutions | 106 146.36 | 106 060.32 | 104 636.94 | 103 607.59 | 102 617.11 |
Non-current other liabilities | 49.70 | ||||
Non-current liabilities total | 106 196.06 | 106 060.32 | 104 636.94 | 103 607.59 | 102 617.11 |
Current loans from credit institutions | 87.02 | 87.11 | 1 985.43 | 1 874.77 | 1 715.71 |
Current trade creditors | 316.91 | 667.51 | 2 460.78 | 1 349.90 | 1 233.59 |
Current owed to participating | 30 043.40 | 33 289.45 | 18 713.93 | 24 872.33 | 27 321.36 |
Other non-interest bearing current liabilities | 1 115.79 | 1 217.57 | 286.88 | 293.38 | 614.24 |
Accruals and deferred income | 40.51 | 35.51 | 65.51 | 39.91 | 54.66 |
Current liabilities total | 31 603.64 | 35 297.15 | 23 512.53 | 28 430.28 | 30 939.56 |
Balance sheet total (liabilities) | 205 304.33 | 209 195.32 | 216 543.40 | 220 911.99 | 222 528.56 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.