Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MichaelJan Holding ApS — Credit Rating and Financial Key Figures
CVR number: 17016881
Nordre Frihavnsgade 20, 2100 København Ø
tel: 35370455
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 11.85 | 26.89 | 26.92 | 1 034.82 | -26.99 |
| Employee benefit expenses | -63.59 | -82.63 | -90.00 | ||
| Other operating expenses | -3.61 | ||||
| Total depreciation | -21.88 | -21.88 | -21.88 | ||
| EBIT | -73.62 | 5.01 | 1.43 | 952.19 | - 116.99 |
| Other financial income | 127.89 | 30.52 | 217.27 | 522.70 | 192.28 |
| Other financial expenses | -3.02 | -17.96 | -23.51 | -20.24 | - 184.76 |
| Income from other inv. held as non-curr. assets | 20.52 | 18.61 | |||
| Net income from associates (fin.) | 30.76 | -1.61 | 12.38 | 21.59 | 0.62 |
| Pre-tax profit | 102.53 | 34.57 | 207.57 | 1 476.24 | - 108.85 |
| Income taxes | -15.77 | -7.81 | -42.94 | - 308.41 | -7.99 |
| Net earnings | 86.75 | 26.76 | 164.63 | 1 167.83 | - 116.84 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 915.57 | 893.69 | 871.81 | ||
| Tangible assets total | 915.57 | 893.69 | 871.81 | ||
| Participating interests | 56.71 | 25.11 | 37.49 | 47.08 | 27.70 |
| Investments total | 56.71 | 25.11 | 37.49 | 47.08 | 27.70 |
| Non-curr. owed by particip. interest comp. | 172.87 | 150.22 | 118.38 | 48.72 | 30.19 |
| Non-current other receivables | 534.12 | 480.73 | 425.35 | 1 021.39 | 308.36 |
| Long term receivables total | 706.99 | 630.95 | 543.73 | 1 070.10 | 338.55 |
| Inventories total | |||||
| Current other receivables | 0.81 | 2.80 | 3.11 | 10.57 | 45.61 |
| Current deferred tax assets | 12.48 | 14.44 | |||
| Short term receivables total | 0.81 | 15.29 | 3.11 | 10.57 | 60.05 |
| Other current investments | 460.57 | 515.31 | 756.58 | 1 244.63 | 1 294.76 |
| Cash and bank deposits | 45.96 | 55.47 | 57.77 | 488.15 | 587.59 |
| Cash and cash equivalents | 506.53 | 570.79 | 814.35 | 1 732.79 | 1 882.35 |
| Balance sheet total (assets) | 2 186.62 | 2 135.82 | 2 270.49 | 2 860.54 | 2 308.65 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Asset revaluation reserve | 679.16 | 662.93 | 662.93 | ||
| Shares repurchased | 56.50 | 57.20 | 58.90 | 61.00 | 67.50 |
| Other reserves | 31.70 | 0.09 | 12.48 | 18.66 | 34.68 |
| Retained earnings | 808.63 | 886.01 | 841.48 | 955.16 | 2 039.46 |
| Profit of the financial year | 86.75 | 26.76 | 164.63 | 1 167.83 | - 116.84 |
| Shareholders equity total | 1 862.74 | 1 832.99 | 1 940.43 | 2 402.64 | 2 224.80 |
| Provisions | 199.71 | 195.99 | 191.80 | ||
| Non-current other liabilities | 72.00 | 72.00 | 72.00 | 72.00 | 72.00 |
| Non-current liabilities total | 72.00 | 72.00 | 72.00 | 72.00 | 72.00 |
| Current trade creditors | 17.00 | 19.50 | 20.40 | 21.25 | |
| Current owed to participating | 7.34 | 7.34 | |||
| Short-term deferred tax liabilities | 18.32 | 26.79 | 337.75 | ||
| Other non-interest bearing current liabilities | 16.86 | 8.00 | 11.74 | 26.89 | 11.85 |
| Current liabilities total | 52.17 | 34.84 | 66.27 | 385.89 | 11.85 |
| Balance sheet total (liabilities) | 2 186.62 | 2 135.82 | 2 270.49 | 2 860.54 | 2 308.65 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.