MSU INVEST & EJENDOM ApS — Credit Rating and Financial Key Figures

CVR number: 32270867
Dalstrøget 114, 2870 Dyssegård
msu@live.dk
tel: 50448401

Income statement (kDKK)

2019
2020
2021
2022
2023
Fiscal period length1212121212
Net sales255.22222.09205.55
Other operating income6 568.31
External services- 116.37- 103.46- 142.48-31.47-12.65
Gross profit138.85118.636 631.38-31.47-12.65
EBIT138.85118.636 631.38-31.47-12.65
Other financial income21.40
Other financial expenses-0.18-7.64-3.02-17.49
Reduction non-current investment assets-1 327.52
Income from other inv. held as non-curr. assets960.18392.361 165.48863.73
Pre-tax profit1 098.85503.357 793.84-1 376.48872.47
Income taxes- 242.49- 112.33-1 641.96299.76- 191.92
Net earnings856.37391.026 151.88-1 076.72680.56

Assets (kDKK)

2019
2020
2021
2022
2023
Intangible assets total
Land and waters2 848.882 848.88
Tangible assets total2 848.882 848.88
Investments total
Non-current loans receivable6 369.786 888.297 822.569 495.0411 757.82
Deferred tax assets299.76107.84
Long term receivables total6 369.786 888.297 822.569 794.8011 865.66
Inventories total
Current trade debtors1.7511.87
Prepayments and accrued income15.03
Current other receivables1.200.600.600.80
Current deferred tax assets72.7832.00187.50
Short term receivables total2.9512.4773.3832.80202.53
Cash and bank deposits338.0633.679 420.152 408.30730.47
Cash and cash equivalents338.0633.679 420.152 408.30730.47
Balance sheet total (assets)9 559.679 783.3117 316.0912 235.9012 798.66

Equity and liabilities (kDKK)

2019
2020
2021
2022
2023
Share capital125.00125.00125.00125.00125.00
Shares repurchased110.60113.00114.40117.80122.00
Retained earnings8 123.258 866.629 143.2413 062.3211 863.60
Profit of the financial year856.37391.026 151.88-1 076.72680.56
Shareholders equity total9 215.229 495.6415 534.5212 228.4012 791.16
Provisions154.56154.56
Non-current liabilities total
Short-term deferred tax liabilities102.3768.691 721.30
Other non-interest bearing current liabilities87.5264.4260.267.507.50
Current liabilities total189.89133.111 781.577.507.50
Balance sheet total (liabilities)9 559.679 783.3117 316.0912 235.9012 798.66
Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.