MSU INVEST & EJENDOM ApS — Credit Rating and Financial Key Figures
CVR number: 32270867
Dalstrøget 114, 2870 Dyssegård
msu@live.dk
tel: 50448401
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 255.22 | 222.09 | 205.55 | ||
| Other operating income | 6 568.31 | ||||
| External services | - 116.37 | - 103.46 | - 142.48 | -31.47 | -12.65 |
| Gross profit | 138.85 | 118.63 | 6 631.38 | -31.47 | -12.65 |
| EBIT | 138.85 | 118.63 | 6 631.38 | -31.47 | -12.65 |
| Other financial income | 21.40 | ||||
| Other financial expenses | -0.18 | -7.64 | -3.02 | -17.49 | |
| Reduction non-current investment assets | -1 327.52 | ||||
| Income from other inv. held as non-curr. assets | 960.18 | 392.36 | 1 165.48 | 863.73 | |
| Pre-tax profit | 1 098.85 | 503.35 | 7 793.84 | -1 376.48 | 872.47 |
| Income taxes | - 242.49 | - 112.33 | -1 641.96 | 299.76 | - 191.92 |
| Net earnings | 856.37 | 391.02 | 6 151.88 | -1 076.72 | 680.56 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 848.88 | 2 848.88 | |||
| Tangible assets total | 2 848.88 | 2 848.88 | |||
| Investments total | |||||
| Non-current loans receivable | 6 369.78 | 6 888.29 | 7 822.56 | 9 495.04 | 11 757.82 |
| Deferred tax assets | 299.76 | 107.84 | |||
| Long term receivables total | 6 369.78 | 6 888.29 | 7 822.56 | 9 794.80 | 11 865.66 |
| Inventories total | |||||
| Current trade debtors | 1.75 | 11.87 | |||
| Prepayments and accrued income | 15.03 | ||||
| Current other receivables | 1.20 | 0.60 | 0.60 | 0.80 | |
| Current deferred tax assets | 72.78 | 32.00 | 187.50 | ||
| Short term receivables total | 2.95 | 12.47 | 73.38 | 32.80 | 202.53 |
| Cash and bank deposits | 338.06 | 33.67 | 9 420.15 | 2 408.30 | 730.47 |
| Cash and cash equivalents | 338.06 | 33.67 | 9 420.15 | 2 408.30 | 730.47 |
| Balance sheet total (assets) | 9 559.67 | 9 783.31 | 17 316.09 | 12 235.90 | 12 798.66 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 110.60 | 113.00 | 114.40 | 117.80 | 122.00 |
| Retained earnings | 8 123.25 | 8 866.62 | 9 143.24 | 13 062.32 | 11 863.60 |
| Profit of the financial year | 856.37 | 391.02 | 6 151.88 | -1 076.72 | 680.56 |
| Shareholders equity total | 9 215.22 | 9 495.64 | 15 534.52 | 12 228.40 | 12 791.16 |
| Provisions | 154.56 | 154.56 | |||
| Non-current liabilities total | |||||
| Short-term deferred tax liabilities | 102.37 | 68.69 | 1 721.30 | ||
| Other non-interest bearing current liabilities | 87.52 | 64.42 | 60.26 | 7.50 | 7.50 |
| Current liabilities total | 189.89 | 133.11 | 1 781.57 | 7.50 | 7.50 |
| Balance sheet total (liabilities) | 9 559.67 | 9 783.31 | 17 316.09 | 12 235.90 | 12 798.66 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.