Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MSU INVEST & EJENDOM ApS — Credit Rating and Financial Key Figures
CVR number: 32270867
Dalstrøget 114, 2870 Dyssegård
msu@live.dk
tel: 50448401
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 205.55 | ||||
| Other operating income | 6 568.31 | ||||
| External services | - 142.48 | -31.47 | -12.65 | -16.43 | -22.62 |
| Gross profit | 6 631.38 | -31.47 | -12.65 | -16.43 | -22.62 |
| EBIT | 6 631.38 | -31.47 | -12.65 | -16.43 | -22.62 |
| Other financial income | 21.40 | 14.31 | 205.87 | ||
| Other financial expenses | -3.02 | -17.49 | -9.44 | ||
| Reduction non-current investment assets | -1 327.52 | - 185.53 | |||
| Income from other inv. held as non-curr. assets | 1 165.48 | 863.73 | 1 112.44 | 300.21 | |
| Pre-tax profit | 7 793.84 | -1 376.48 | 872.47 | 1 110.31 | 288.49 |
| Income taxes | -1 641.96 | 299.76 | - 191.92 | - 243.87 | -62.00 |
| Net earnings | 6 151.88 | -1 076.72 | 680.56 | 866.44 | 226.50 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 7 822.56 | 9 495.04 | 875.91 | 690.38 | |
| Deferred tax assets | 299.76 | 107.84 | |||
| Long term receivables total | 7 822.56 | 9 794.80 | 107.84 | 875.91 | 690.38 |
| Inventories total | |||||
| Prepayments and accrued income | 15.03 | 5.13 | 12.17 | ||
| Current other receivables | 0.60 | 0.80 | 1 000.00 | 1 405.71 | |
| Current deferred tax assets | 72.78 | 32.00 | 187.50 | 127.79 | 11.18 |
| Short term receivables total | 73.38 | 32.80 | 202.53 | 1 132.91 | 1 429.07 |
| Other current investments | 11 757.82 | 11 546.37 | 11 635.13 | ||
| Cash and bank deposits | 9 420.15 | 2 408.30 | 730.47 | 41.58 | 143.86 |
| Cash and cash equivalents | 9 420.15 | 2 408.30 | 12 488.29 | 11 587.94 | 11 778.99 |
| Balance sheet total (assets) | 17 316.09 | 12 235.90 | 12 798.66 | 13 596.77 | 13 898.44 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 114.40 | 117.80 | 122.00 | 126.60 | 158.80 |
| Retained earnings | 9 143.24 | 13 062.32 | 11 863.60 | 12 417.56 | 13 125.20 |
| Profit of the financial year | 6 151.88 | -1 076.72 | 680.56 | 866.44 | 226.50 |
| Shareholders equity total | 15 534.52 | 12 228.40 | 12 791.16 | 13 535.60 | 13 635.50 |
| Non-current liabilities total | |||||
| Current owed to participating | 245.44 | ||||
| Short-term deferred tax liabilities | 1 721.30 | 52.42 | |||
| Other non-interest bearing current liabilities | 60.26 | 7.50 | 7.50 | 8.75 | 17.50 |
| Current liabilities total | 1 781.57 | 7.50 | 7.50 | 61.17 | 262.94 |
| Balance sheet total (liabilities) | 17 316.09 | 12 235.90 | 12 798.66 | 13 596.77 | 13 898.44 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.