Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ØBRO TRÆ A/S — Credit Rating and Financial Key Figures
CVR number: 73269318
Greve Main 15, 2670 Greve
obro-tra@obro-tra.dk
tel: 35420160
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 37 423.94 | 37 364.67 | 31 421.65 | 24 552.67 | 22 647.48 |
| Employee benefit expenses | -21 513.32 | -20 857.32 | -19 676.05 | -19 467.20 | -19 656.40 |
| Other operating expenses | - 128.79 | ||||
| Total depreciation | - 662.44 | - 785.70 | - 918.57 | - 993.48 | -1 480.99 |
| EBIT | 15 248.18 | 15 721.65 | 10 827.02 | 3 963.19 | 1 510.08 |
| Other financial income | 5 535.83 | 5 661.08 | 5 524.76 | 4 667.84 | 4 545.71 |
| Other financial expenses | -3 483.44 | -4 214.96 | -3 904.54 | -3 040.84 | -3 180.49 |
| Pre-tax profit | 17 300.57 | 17 167.77 | 12 447.24 | 5 590.19 | 2 875.31 |
| Income taxes | -3 891.56 | -3 896.31 | -2 827.44 | -1 349.15 | - 689.21 |
| Net earnings | 13 409.01 | 13 271.46 | 9 619.81 | 4 241.04 | 2 186.10 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 6 306.98 | 5 894.26 | 5 481.54 | 5 068.82 | 4 056.10 |
| Buildings | 575.47 | 511.88 | 397.66 | 283.45 | 287.56 |
| Machinery and equipment | 518.06 | 1 272.53 | 1 331.01 | 843.31 | 523.08 |
| Tangible assets total | 7 400.50 | 7 678.66 | 7 210.21 | 6 195.58 | 4 866.74 |
| Investments total | 523.43 | 523.43 | 523.43 | 523.43 | |
| Non-current loans receivable | 2 393.56 | 2 432.23 | 2 443.56 | 2 425.11 | 2 425.67 |
| Non-current other receivables | 523.43 | ||||
| Long term receivables total | 2 916.99 | 2 432.23 | 2 443.56 | 2 425.11 | 2 425.67 |
| Finished products/goods | 34 864.04 | 34 956.10 | 30 699.98 | 29 835.75 | 20 986.45 |
| Advance payments | 151.06 | 194.54 | 149.63 | ||
| Inventories total | 35 015.10 | 35 150.64 | 30 849.61 | 29 835.75 | 20 986.45 |
| Current other receivables | 51 777.45 | 61 205.43 | 51 076.75 | 44 975.01 | 32 044.56 |
| Current deferred tax assets | 396.05 | ||||
| Short term receivables total | 51 777.45 | 61 205.43 | 51 076.75 | 44 975.01 | 32 440.62 |
| Cash and bank deposits | 8 191.13 | ||||
| Cash and cash equivalents | 8 191.13 | ||||
| Balance sheet total (assets) | 97 110.04 | 106 990.39 | 92 103.56 | 83 954.88 | 69 434.03 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.00 |
| Asset revaluation reserve | 1 493.74 | 1 495.40 | 1 498.73 | 1 499.29 | 1 499.84 |
| Shares repurchased | 10 000.00 | 8 000.00 | 10 000.00 | 3 000.00 | |
| Retained earnings | 12 190.59 | 17 599.60 | 20 871.05 | 27 490.86 | 31 731.90 |
| Profit of the financial year | 13 409.01 | 13 271.46 | 9 619.81 | 4 241.04 | 2 186.10 |
| Shareholders equity total | 39 093.33 | 42 366.46 | 43 989.59 | 38 231.19 | 37 417.84 |
| Provisions | 822.00 | 823.69 | 917.32 | 813.09 | 787.56 |
| Non-current loans from credit institutions | 1 375.82 | 982.78 | 574.13 | 145.26 | |
| Non-current liabilities total | 1 375.82 | 982.78 | 574.13 | 145.26 | |
| Current loans from credit institutions | 420.41 | 400.75 | 411.05 | 428.71 | 145.25 |
| Advances received | 979.66 | 684.54 | 171.31 | 111.03 | 107.27 |
| Short-term deferred tax liabilities | 3 032.59 | 2 819.74 | 1 333.12 | 139.95 | |
| Other non-interest bearing current liabilities | 51 386.23 | 58 912.43 | 44 707.04 | 44 085.65 | 30 976.11 |
| Current liabilities total | 55 818.89 | 62 817.46 | 46 622.52 | 44 765.34 | 31 228.62 |
| Balance sheet total (liabilities) | 97 110.04 | 106 990.39 | 92 103.56 | 83 954.88 | 69 434.03 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.