VIBORG VOGNMANDSFORRETNING ApS — Credit Rating and Financial Key Figures
CVR number: 35637605
Kirkebækvej 134, 8800 Viborg
salg@viborgvognmand.dk
tel: 70444400
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 18 902.91 | 37 487.36 | 41 277.17 | 47 022.59 | 55 078.86 |
Employee benefit expenses | -11 471.51 | -17 463.15 | -23 309.77 | -26 000.27 | -32 262.13 |
Other operating expenses | - 115.54 | -2 791.15 | -98.26 | ||
Total depreciation | -5 536.32 | -12 783.79 | -13 266.75 | -15 750.56 | -16 209.64 |
EBIT | 1 779.54 | 4 449.27 | 4 602.39 | 5 271.77 | 6 607.10 |
Other financial income | 96.40 | 131.41 | 40.81 | 9.97 | 23.32 |
Other financial expenses | - 450.45 | - 712.08 | -1 780.24 | -2 192.91 | -2 520.53 |
Pre-tax profit | 1 425.49 | 3 868.60 | 2 862.96 | 3 088.83 | 4 109.89 |
Income taxes | - 318.84 | - 858.97 | - 645.23 | - 701.99 | - 947.72 |
Net earnings | 1 106.65 | 3 009.63 | 2 217.73 | 2 386.84 | 3 162.17 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible rights | 4 545.29 | 4 288.52 | 4 031.75 | 3 869.98 | |
Intangible assets total | 4 545.29 | 4 288.52 | 4 031.75 | 3 869.98 | |
Land and waters | 1 500.82 | 2 122.58 | 2 401.33 | 2 316.98 | 2 232.63 |
Machinery and equipment | 27 637.53 | 38 547.99 | 51 385.50 | 56 940.55 | 66 065.76 |
Tangible assets total | 29 138.35 | 40 670.57 | 53 786.83 | 59 257.53 | 68 298.39 |
Investments total | 183.79 | 183.79 | 183.79 | ||
Non-current other receivables | 201.67 | 205.67 | 209.67 | 820.37 | |
Long term receivables total | 201.67 | 205.67 | 209.67 | 820.37 | |
Raw materials and consumables | 629.00 | 760.00 | 1 180.70 | 1 099.00 | 1 556.50 |
Inventories total | 629.00 | 760.00 | 1 180.70 | 1 099.00 | 1 556.50 |
Current trade debtors | 7 024.28 | 8 059.89 | 14 909.26 | 12 964.86 | 11 202.08 |
Current amounts owed by group member comp. | 1 409.65 | 173.05 | |||
Prepayments and accrued income | 322.85 | 333.41 | 1 052.35 | 1 226.61 | 1 134.53 |
Current other receivables | 1 133.61 | 1 395.42 | 1 959.72 | 1 245.16 | |
Short term receivables total | 8 756.78 | 9 526.90 | 17 357.03 | 16 151.19 | 13 754.82 |
Cash and bank deposits | 304.50 | 6 151.45 | 5.97 | 820.96 | 978.26 |
Cash and cash equivalents | 304.50 | 6 151.45 | 5.97 | 820.96 | 978.26 |
Balance sheet total (assets) | 39 012.42 | 62 039.66 | 77 008.50 | 81 570.09 | 89 278.32 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 200.00 | 201.00 | 201.00 | 201.00 | 201.00 |
Shares repurchased | 800.00 | ||||
Retained earnings | 5 650.74 | 8 243.01 | 11 252.64 | 13 470.36 | 15 857.20 |
Profit of the financial year | 1 106.65 | 3 009.63 | 2 217.73 | 2 386.84 | 3 162.17 |
Shareholders equity total | 7 757.39 | 11 453.64 | 13 671.36 | 16 058.20 | 19 220.37 |
Provisions | 1 589.63 | 3 561.37 | 3 550.82 | 3 484.65 | 3 549.12 |
Non-current loans from credit institutions | 1 768.99 | 758.84 | |||
Non-current leasing loans | 14 286.74 | 18 345.31 | 29 275.10 | 30 429.80 | 41 041.06 |
Non-current liabilities total | 14 286.74 | 20 114.29 | 30 033.94 | 30 429.80 | 41 041.06 |
Current loans from credit institutions | 6 257.89 | 13 317.55 | 14 259.68 | 17 302.37 | 14 494.70 |
Current trade creditors | 2 760.41 | 4 703.49 | 8 408.43 | 9 080.08 | 6 818.94 |
Current owed to group member | 826.06 | 841.94 | 693.20 | ||
Short-term deferred tax liabilities | 78.22 | 445.54 | 655.78 | 768.16 | 883.26 |
Other non-interest bearing current liabilities | 6 282.14 | 7 617.73 | 5 586.55 | 3 753.64 | 3 270.88 |
Current liabilities total | 15 378.66 | 26 910.36 | 29 752.38 | 31 597.44 | 25 467.77 |
Balance sheet total (liabilities) | 39 012.42 | 62 039.66 | 77 008.50 | 81 570.09 | 89 278.32 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.