MELLERGAARD JEPSEN ApS — Credit Rating and Financial Key Figures
CVR number: 33244797
Tålforhøj 3, 8250 Egå
cje@viktech.dk
tel: 70209047
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 781.67 | 832.89 | 704.44 | 1 972.89 | 2 479.23 |
| Employee benefit expenses | - 599.15 | - 604.33 | - 544.58 | - 544.69 | - 544.55 |
| EBIT | 182.52 | 228.56 | 159.85 | 1 428.20 | 1 934.68 |
| Other financial income | 0.28 | 0.09 | |||
| Other financial expenses | -4.81 | -10.90 | -6.90 | -8.16 | -12.01 |
| Net income from associates (fin.) | -89.23 | 192.42 | 617.55 | 170.00 | |
| Pre-tax profit | 88.49 | 410.36 | 770.59 | 1 420.04 | 2 092.67 |
| Income taxes | -30.09 | -51.70 | - 145.22 | - 386.78 | - 626.98 |
| Net earnings | 58.40 | 358.67 | 625.37 | 1 033.26 | 1 465.69 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 1 298.09 | 1 490.52 | 2 108.06 | 125.54 | 465.26 |
| Investments total | 1 298.09 | 1 490.52 | 2 108.06 | 125.54 | 465.26 |
| Non-current other receivables | 226.48 | ||||
| Long term receivables total | 226.48 | ||||
| Inventories total | |||||
| Current owed by particip. interest comp. | 180.05 | 213.26 | 874.74 | 1 176.59 | |
| Current other receivables | 278.45 | 0.06 | 0.06 | ||
| Current deferred tax assets | 2.73 | 69.03 | |||
| Short term receivables total | 461.23 | 69.03 | 213.32 | 874.81 | 1 176.59 |
| Cash and bank deposits | 581.69 | 1 154.44 | 750.61 | 935.70 | 830.78 |
| Cash and cash equivalents | 581.69 | 1 154.44 | 750.61 | 935.70 | 830.78 |
| Balance sheet total (assets) | 2 341.01 | 2 713.98 | 3 071.99 | 2 162.53 | 2 472.63 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 150.00 | 200.00 | 300.00 | 1 000.00 | 1 000.00 |
| Other reserves | 1 172.55 | 1 364.98 | 1 982.53 | ||
| Retained earnings | 751.16 | 417.14 | - 141.74 | - 516.37 | - 483.11 |
| Profit of the financial year | 58.40 | 358.67 | 625.37 | 1 033.26 | 1 465.69 |
| Shareholders equity total | 2 212.12 | 2 420.78 | 2 846.16 | 1 596.89 | 2 062.59 |
| Provisions | 88.37 | 98.99 | 48.97 | ||
| Non-current liabilities total | |||||
| Current trade creditors | 6.50 | 6.50 | 6.80 | 48.75 | |
| Short-term deferred tax liabilities | 0.30 | 326.16 | 161.00 | ||
| Other non-interest bearing current liabilities | 128.89 | 286.70 | 130.67 | 133.69 | 151.33 |
| Current liabilities total | 128.89 | 293.20 | 137.47 | 466.65 | 361.08 |
| Balance sheet total (liabilities) | 2 341.01 | 2 713.98 | 3 071.99 | 2 162.53 | 2 472.63 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.