FINANS- OG EJENDOMSSELSKABET 'AALYKKE' A/S — Credit Rating and Financial Key Figures
CVR number: 21275913
Ved Stranden 22, 9000 Aalborg
tel: 96312420
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 161.52 | 1 034.44 | -2 041.47 | 979.75 | 439.58 |
Employee benefit expenses | -1 672.37 | -1 636.50 | -1 581.33 | -1 639.94 | -1 673.66 |
Total depreciation | -8.82 | -10.60 | -24.99 | -26.96 | -26.96 |
Reduction in value of non-current assets | - 418.85 | 25.41 | 174.98 | 1 263.49 | 1 118.86 |
EBIT | -1 100.81 | - 587.25 | -3 472.81 | 576.34 | - 142.17 |
Other financial income | 3 662.14 | 8 513.77 | 1 020.44 | 3 477.41 | 5 751.65 |
Other financial expenses | - 802.36 | - 732.12 | -4 871.63 | -1 021.27 | - 685.83 |
Net income from associates (fin.) | 6 394.22 | 4 064.09 | 6 535.31 | 6 527.29 | 6 828.80 |
Pre-tax profit | 8 153.18 | 11 258.50 | - 788.68 | 9 559.77 | 11 752.45 |
Income taxes | -1 262.63 | -2 092.13 | 941.97 | -1 279.64 | -1 689.92 |
Net earnings | 6 890.55 | 9 166.37 | 153.28 | 8 280.13 | 10 062.53 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 66 731.28 | 65 073.55 | 64 014.10 | 61 716.41 | 57 832.82 |
Machinery and equipment | 3.67 | 87.07 | 102.88 | 75.92 | 48.96 |
Tangible assets total | 66 734.96 | 65 160.62 | 64 116.98 | 61 792.33 | 57 881.78 |
Holdings in group member companies | 67 612.75 | 68 345.51 | 68 361.09 | 68 016.36 | 68 185.94 |
Participating interests | 18 704.55 | 19 719.09 | 22 385.70 | 25 239.31 | 27 671.34 |
Investments total | 86 487.97 | 88 239.53 | 90 926.28 | 93 442.34 | 96 048.62 |
Long term receivables total | |||||
Inventories total | |||||
Current amounts owed by group member comp. | 6 957.90 | 7 896.29 | 8 731.67 | 7 079.27 | 8 200.16 |
Prepayments and accrued income | 61.39 | 366.50 | 127.09 | 79.84 | 68.28 |
Current other receivables | 329.17 | 170.71 | 940.99 | 22.50 | 22.50 |
Short term receivables total | 7 348.46 | 8 433.50 | 9 799.75 | 7 181.61 | 8 290.94 |
Other current investments | 20 738.54 | 28 260.06 | 24 080.11 | 22 773.86 | 14 326.15 |
Cash and bank deposits | 525.64 | 75.54 | 31.29 | 52.22 | 5 083.17 |
Cash and cash equivalents | 21 264.18 | 28 335.61 | 24 111.40 | 22 826.08 | 19 409.33 |
Balance sheet total (assets) | 181 835.56 | 190 169.27 | 188 954.41 | 185 242.37 | 181 630.66 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 17 600.00 | 17 600.00 | 17 600.00 | 17 600.00 | 17 600.00 |
Shares repurchased | 704.00 | 704.00 | 704.00 | 704.00 | 704.00 |
Other reserves | 14 944.22 | 30 026.05 | 32 708.24 | 35 217.13 | 37 997.60 |
Retained earnings | 75 306.34 | 66 441.78 | 72 265.40 | 69 083.95 | 73 936.18 |
Profit of the financial year | 6 890.55 | 9 166.37 | 153.28 | 8 280.13 | 10 062.53 |
Shareholders equity total | 115 445.12 | 123 938.19 | 123 430.92 | 130 885.20 | 140 300.31 |
Provisions | 10 392.85 | 10 304.52 | 9 361.52 | 10 265.21 | 10 119.78 |
Non-current loans from credit institutions | 31 427.68 | 29 719.76 | 32 676.16 | 27 396.27 | 16 017.53 |
Non-current other liabilities | 16 385.57 | 14 425.45 | 12 504.01 | 879.61 | 831.23 |
Non-current deferred tax liabilities | 9 700.00 | 7 760.00 | |||
Non-current liabilities total | 47 813.25 | 44 145.21 | 45 180.17 | 37 975.88 | 24 608.76 |
Current loans from credit institutions | 3 896.49 | 5 492.19 | 6 038.72 | 3 343.35 | 3 221.51 |
Current trade creditors | 908.74 | 937.35 | 1 030.58 | 777.83 | 854.39 |
Current owed to participating | 1 201.60 | 1 212.74 | 1 224.19 | 1 235.94 | |
Short-term deferred tax liabilities | 1 376.77 | 3 273.77 | 1 937.53 | 15.20 | 1 881.26 |
Other non-interest bearing current liabilities | 717.06 | 802.77 | 691.70 | 678.68 | 589.89 |
Accruals and deferred income | 83.70 | 62.52 | 59.07 | 65.09 | 54.75 |
Current liabilities total | 8 184.35 | 11 781.34 | 10 981.79 | 6 116.08 | 6 601.80 |
Balance sheet total (liabilities) | 181 835.56 | 190 169.27 | 188 954.41 | 185 242.37 | 181 630.66 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.