CLEMMENSEN HOLDING 2008 ApS — Credit Rating and Financial Key Figures
CVR number: 31470315
Engholm Søpark 106, 7400 Herning
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 2 933.10 | 5 014.77 | |||
| External services | -12.60 | -11.35 | |||
| Gross profit | -31.04 | -19.95 | -12.73 | 2 920.50 | 5 003.42 |
| EBIT | -31.04 | -19.95 | -12.73 | 2 920.50 | 5 003.42 |
| Other financial income | 67.87 | 264.27 | 83.75 | 76.53 | 424.30 |
| Other financial expenses | - 446.45 | - 321.80 | -22.82 | -1 420.92 | |
| Income from other inv. held as non-curr. assets | 139.52 | ||||
| Net income from associates (fin.) | 82.15 | 4 357.92 | 2 716.58 | ||
| Pre-tax profit | - 187.96 | 4 280.43 | 2 764.79 | 1 576.12 | 5 427.72 |
| Income taxes | 73.80 | 6.06 | -10.18 | 126.00 | -98.45 |
| Net earnings | - 114.16 | 4 286.49 | 2 754.61 | 1 702.11 | 5 329.27 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 6 958.58 | 11 419.03 | 9 596.66 | 8 243.33 | 8 557.70 |
| Investments total | 6 958.58 | 11 419.03 | 9 596.66 | 8 243.33 | 8 557.70 |
| Non-curr. owed by group member comp. | 2 786.63 | 2 123.09 | |||
| Non-current loans receivable | 4 406.24 | 9 408.97 | |||
| Non-current other receivables | 2 388.83 | 3 520.30 | 3 600.39 | 727.51 | |
| Long term receivables total | 2 388.83 | 3 520.30 | 3 600.39 | 7 920.38 | 11 532.06 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 3 724.28 | 763.27 | |||
| Current other receivables | 79.00 | ||||
| Current deferred tax assets | 1 007.27 | 847.13 | 1 643.76 | 1 620.28 | 1 918.95 |
| Short term receivables total | 4 810.55 | 1 610.40 | 1 643.76 | 1 620.28 | 1 918.95 |
| Cash and bank deposits | 0.30 | 153.56 | 79.59 | 203.00 | |
| Cash and cash equivalents | 0.30 | 153.56 | 79.59 | 203.00 | |
| Balance sheet total (assets) | 14 157.96 | 16 550.04 | 14 994.37 | 17 863.59 | 22 211.72 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 300.00 | 1 000.00 | 113.00 | 1 000.00 | 1 000.00 |
| Other reserves | 2 532.53 | 500.40 | |||
| Retained earnings | 7 351.80 | 3 807.64 | 10 874.71 | 13 030.11 | 13 732.22 |
| Profit of the financial year | - 114.16 | 4 286.49 | 2 754.61 | 1 702.11 | 5 329.27 |
| Shareholders equity total | 7 662.64 | 11 751.67 | 13 867.32 | 16 357.62 | 20 186.49 |
| Non-current deferred tax liabilities | 330.03 | ||||
| Non-current liabilities total | 330.03 | ||||
| Current loans from credit institutions | 3 546.22 | 754.21 | |||
| Current trade creditors | 18.75 | 16.50 | 8.00 | 10.00 | 10.13 |
| Current owed to participating | 313.11 | ||||
| Current owed to group member | 292.93 | 4 095.10 | |||
| Short-term deferred tax liabilities | 2 324.31 | 1 495.98 | 2 015.10 | ||
| Other non-interest bearing current liabilities | 356.75 | 364.84 | |||
| Current liabilities total | 6 495.32 | 4 468.34 | 1 127.05 | 1 505.98 | 2 025.22 |
| Balance sheet total (liabilities) | 14 157.96 | 16 550.04 | 14 994.37 | 17 863.59 | 22 211.72 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.