OLE BALLEGAARD HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 25552954
Nørregade 14 A, 7100 Vejle
tel: 75871794
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -17.15 | -17.18 | -20.93 | -17.18 | -17.07 |
| EBIT | -17.15 | -17.18 | -20.93 | -17.18 | -17.07 |
| Other financial income | 298.07 | 297.90 | 579.65 | 436.87 | 509.63 |
| Other financial expenses | -9.24 | -19.11 | -12.29 | -5.82 | -1.64 |
| Income from other inv. held as non-curr. assets | 435.68 | 465.28 | 1 083.97 | 827.90 | 1 047.66 |
| Net income from associates (fin.) | 13 651.61 | 4 360.74 | 9 658.59 | 14 460.68 | 12 369.19 |
| Pre-tax profit | 14 358.98 | 5 087.63 | 11 289.00 | 15 702.45 | 13 907.76 |
| Income taxes | -59.93 | 31.73 | - 122.88 | -92.25 | - 108.37 |
| Net earnings | 14 299.05 | 5 119.37 | 11 166.12 | 15 610.20 | 13 799.39 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 4 319.69 | 4 293.13 | 0.00 | 0.00 | 0.01 |
| Participating interests | 16 363.39 | 17 084.09 | 36 576.16 | 55 500.86 | 66 561.62 |
| Investments total | 20 683.08 | 21 377.22 | 36 576.16 | 55 500.86 | 66 561.63 |
| Non-current loans receivable | 19 236.50 | 19 701.78 | 20 785.75 | 21 613.65 | 22 661.30 |
| Long term receivables total | 19 236.50 | 19 701.78 | 20 785.75 | 21 613.65 | 22 661.30 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 7 167.84 | 6 522.04 | 1.78 | 1.87 | |
| Current owed by particip. interest comp. | 55.85 | 58.68 | 7 184.52 | 7 444.84 | 7 523.07 |
| Current other receivables | 2.73 | 2.35 | 2.16 | 1.98 | 1.98 |
| Current deferred tax assets | 377.39 | 663.43 | 4.07 | 97.63 | |
| Short term receivables total | 7 603.81 | 7 246.50 | 7 188.46 | 7 452.77 | 7 622.67 |
| Cash and bank deposits | 102.02 | 105.06 | 16.50 | 15.02 | |
| Cash and cash equivalents | 102.02 | 105.06 | 16.50 | 15.02 | |
| Balance sheet total (assets) | 47 523.38 | 48 427.52 | 64 655.44 | 84 583.78 | 96 860.62 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 55.30 | 56.50 | 114.40 | 117.80 | 122.00 |
| Other reserves | 9 490.89 | 10 185.03 | 25 180.24 | 44 104.94 | 55 165.71 |
| Retained earnings | 22 769.86 | 32 651.66 | 27 929.38 | 24 517.02 | 27 636.03 |
| Profit of the financial year | 14 299.05 | 5 119.37 | 11 166.12 | 15 610.20 | 13 799.39 |
| Shareholders equity total | 46 740.10 | 48 137.56 | 64 515.14 | 84 474.96 | 96 848.12 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 433.47 | ||||
| Current trade creditors | 12.50 | 12.50 | 15.63 | 12.50 | 12.50 |
| Short-term deferred tax liabilities | 337.32 | 277.46 | 124.67 | 96.32 | |
| Current liabilities total | 783.29 | 289.96 | 140.30 | 108.82 | 12.50 |
| Balance sheet total (liabilities) | 47 523.38 | 48 427.52 | 64 655.44 | 84 583.78 | 96 860.62 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.