BØRGE CHRISTIANSEN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 70249510
Gl. Havn 13, 2791 Dragør
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | |||||
| Employee benefit expenses | -64.35 | ||||
| EBIT | -64.35 | ||||
| Other financial income | 939.44 | 2 392.17 | 473.44 | 641.50 | 22.44 |
| Other financial expenses | -6.01 | -23.97 | -5.16 | -3.41 | - 510.89 |
| Net income from associates (fin.) | 309.78 | -2.95 | 136.59 | 489.71 | 375.65 |
| Pre-tax profit | 1 243.21 | 2 365.25 | 604.87 | 1 063.44 | - 112.80 |
| Income taxes | - 185.02 | - 526.26 | - 103.99 | 14.28 | 108.50 |
| Net earnings | 1 058.19 | 1 838.99 | 500.87 | 1 077.72 | -4.29 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 449.46 | 391.21 | 471.30 | 1 019.16 | 1 335.91 |
| Investments total | 449.46 | 391.21 | 471.30 | 1 019.16 | 1 335.91 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 56.08 | ||||
| Current deferred tax assets | 101.14 | 4.92 | 39.70 | 172.83 | 356.05 |
| Short term receivables total | 157.23 | 4.92 | 39.70 | 172.83 | 356.05 |
| Other current investments | 3 373.01 | 6 044.20 | 5 956.95 | 6 058.58 | 5 558.23 |
| Cash and bank deposits | 4.73 | 10.66 | 5.75 | 0.53 | 1.53 |
| Cash and cash equivalents | 3 377.73 | 6 054.86 | 5 962.70 | 6 059.11 | 5 559.76 |
| Balance sheet total (assets) | 3 984.42 | 6 450.99 | 6 473.70 | 7 251.10 | 7 251.73 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 55.30 | 56.50 | 57.20 | 58.90 | 61.00 |
| Other reserves | 324.46 | 266.21 | 346.30 | 894.16 | 1 210.91 |
| Retained earnings | 2 085.32 | 3 145.26 | 4 846.96 | 4 128.80 | 4 828.77 |
| Profit of the financial year | 1 058.19 | 1 838.99 | 500.87 | 1 077.72 | -4.29 |
| Shareholders equity total | 3 723.27 | 5 506.96 | 5 951.33 | 6 359.58 | 6 296.39 |
| Non-current deferred tax liabilities | 45.10 | ||||
| Non-current liabilities total | 45.10 | ||||
| Current owed to group member | 29.11 | 389.74 | 374.20 | 846.21 | 955.25 |
| Short-term deferred tax liabilities | 232.04 | 554.29 | 148.16 | 148.16 | |
| Other non-interest bearing current liabilities | - 147.96 | 0.09 | |||
| Current liabilities total | 261.15 | 944.03 | 522.37 | 846.42 | 955.33 |
| Balance sheet total (liabilities) | 3 984.42 | 6 450.99 | 6 473.70 | 7 251.10 | 7 251.73 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.