Standard Systemer ApS — Credit Rating and Financial Key Figures
CVR number: 58988014
Mileparken 13, 2740 Skovlunde
twp@standardsystem.dk
tel: 38264900
www.standardsystem.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 996.00 | 8 730.00 | 9 497.50 | 8 108.09 | 6 280.23 |
| Employee benefit expenses | -5 788.31 | -6 096.07 | -6 607.78 | -6 076.18 | -5 664.39 |
| Other operating expenses | -86.77 | ||||
| Total depreciation | - 111.07 | - 275.81 | - 137.79 | - 193.58 | - 236.38 |
| EBIT | 1 096.63 | 2 444.90 | 2 751.93 | 1 838.33 | 379.47 |
| Other financial income | 0.84 | -0.12 | 10.05 | ||
| Other financial expenses | - 191.05 | - 178.12 | - 104.42 | -52.63 | -74.25 |
| Pre-tax profit | 906.42 | 2 266.65 | 2 647.52 | 1 785.71 | 315.27 |
| Income taxes | - 211.22 | - 526.80 | - 589.81 | - 392.93 | -72.11 |
| Net earnings | 695.20 | 1 739.85 | 2 057.70 | 1 392.78 | 243.16 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Development expenditure | 127.02 | 116.52 | |||
| Intangible assets total | 127.02 | 116.52 | |||
| Buildings | 3.68 | ||||
| Machinery and equipment | 47.65 | 405.58 | 377.79 | 341.56 | 164.43 |
| Tangible assets total | 51.33 | 405.58 | 377.79 | 341.56 | 164.43 |
| Investments total | 150.00 | 273.96 | 277.39 | 299.82 | 310.38 |
| Long term receivables total | |||||
| Raw materials and consumables | 5 755.22 | 5 568.68 | 7 566.61 | 7 210.20 | 6 575.98 |
| Inventories total | 5 755.22 | 5 568.68 | 7 566.61 | 7 210.20 | 6 575.98 |
| Current trade debtors | 4 813.77 | 6 274.65 | 5 687.41 | 3 761.19 | 2 890.75 |
| Current amounts owed by group member comp. | 510.00 | ||||
| Prepayments and accrued income | 20.55 | 43.90 | 29.51 | 26.06 | 26.79 |
| Current other receivables | 11.76 | 179.65 | 179.65 | 7.43 | 50.00 |
| Current deferred tax assets | 23.36 | 24.05 | 12.93 | ||
| Short term receivables total | 4 869.43 | 6 522.25 | 5 909.50 | 3 794.68 | 3 477.54 |
| Cash and bank deposits | 2.12 | 3.56 | 4.07 | 5.75 | 461.24 |
| Cash and cash equivalents | 2.12 | 3.56 | 4.07 | 5.75 | 461.24 |
| Balance sheet total (assets) | 10 828.09 | 12 774.03 | 14 135.36 | 11 779.04 | 11 106.09 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 619.22 | ||||
| Other reserves | 127.02 | 90.89 | |||
| Retained earnings | 1 033.68 | 1 728.89 | 3 468.74 | 4 780.20 | 6 209.11 |
| Profit of the financial year | 695.20 | 1 739.85 | 2 057.70 | 1 392.78 | 243.16 |
| Shareholders equity total | 1 928.89 | 3 668.74 | 5 726.44 | 7 119.22 | 6 743.16 |
| Provisions | 9.50 | 3.98 | |||
| Non-current owed to group member | 3 686.94 | 2 852.62 | 424.00 | ||
| Non-current deferred tax liabilities | 246.16 | 254.77 | |||
| Non-current liabilities total | 3 686.94 | 2 852.62 | 246.16 | 678.77 | |
| Current loans from credit institutions | 355.51 | 1 025.39 | 35.57 | 976.20 | 1 475.03 |
| Advances received | 2 600.74 | 2 498.72 | 2 148.90 | 737.53 | 670.98 |
| Current trade creditors | 893.95 | 822.63 | 1 528.27 | 395.17 | 534.29 |
| Current owed to group member | 2 613.74 | 1 230.48 | |||
| Short-term deferred tax liabilities | 214.66 | 527.49 | 578.69 | 370.50 | 77.63 |
| Other non-interest bearing current liabilities | 1 147.41 | 1 378.43 | 1 503.75 | 694.28 | 922.25 |
| Current liabilities total | 5 212.27 | 6 252.67 | 8 408.92 | 4 404.16 | 3 680.18 |
| Balance sheet total (liabilities) | 10 828.09 | 12 774.03 | 14 135.36 | 11 779.04 | 11 106.09 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.