GRAMconsult ApS — Credit Rating and Financial Key Figures
CVR number: 43461222
Solsikkevej 26, 7280 Sønder Felding
bg@gram-consult.dk
tel: 51503033
Income statement (kDKK)
2023 | 2024 | 2025 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 1 437.16 | 1 507.17 | 1 441.90 |
| Employee benefit expenses | - 758.95 | - 974.61 | - 876.24 |
| Total depreciation | -0.55 | -6.56 | -6.56 |
| EBIT | 677.66 | 526.00 | 559.10 |
| Other financial income | 0.10 | 38.88 | 17.76 |
| Other financial expenses | -0.89 | -1.64 | -12.09 |
| Pre-tax profit | 676.87 | 563.24 | 564.77 |
| Income taxes | - 156.30 | - 125.85 | - 127.24 |
| Net earnings | 520.58 | 437.39 | 437.52 |
Assets (kDKK)
2023 | 2024 | 2025 | |
|---|---|---|---|
| Intangible assets total | |||
| Machinery and equipment | 32.25 | 25.69 | 19.13 |
| Tangible assets total | 32.25 | 25.69 | 19.13 |
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current trade debtors | 398.96 | 409.41 | 226.35 |
| Prepayments and accrued income | 12.36 | 19.23 | 9.34 |
| Current other receivables | 59.14 | 48.25 | 24.73 |
| Short term receivables total | 470.45 | 476.89 | 260.41 |
| Other current investments | 401.54 | 759.53 | |
| Cash and bank deposits | 622.67 | 765.20 | 889.93 |
| Cash and cash equivalents | 622.67 | 1 166.74 | 1 649.45 |
| Balance sheet total (assets) | 1 125.37 | 1 669.32 | 1 929.00 |
Equity and liabilities (kDKK)
2023 | 2024 | 2025 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 58.90 | 61.00 | 67.50 |
| Retained earnings | -58.90 | 400.68 | 770.57 |
| Profit of the financial year | 520.58 | 437.39 | 437.52 |
| Shareholders equity total | 560.58 | 939.07 | 1 315.59 |
| Provisions | 156.30 | 282.15 | 243.66 |
| Non-current liabilities total | |||
| Current trade creditors | 33.17 | 93.87 | 28.23 |
| Current owed to participating | 44.63 | ||
| Short-term deferred tax liabilities | 165.73 | ||
| Other non-interest bearing current liabilities | 375.33 | 309.60 | 175.78 |
| Current liabilities total | 408.50 | 448.11 | 369.74 |
| Balance sheet total (liabilities) | 1 125.37 | 1 669.32 | 1 929.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.