GRAMconsult ApS — Credit Rating and Financial Key Figures
CVR number: 43461222
Solsikkevej 26, 7280 Sønder Felding
bg@gram-consult.dk
tel: 51503033
Income statement (kDKK)
2023 | 2024 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 1 437.16 | 1 507.17 |
Employee benefit expenses | - 758.95 | - 974.61 |
Total depreciation | -0.55 | -6.56 |
EBIT | 677.66 | 526.00 |
Other financial income | 0.10 | 38.88 |
Other financial expenses | -0.89 | -1.64 |
Pre-tax profit | 676.87 | 563.24 |
Income taxes | - 156.30 | - 125.85 |
Net earnings | 520.58 | 437.39 |
Assets (kDKK)
2023 | 2024 | |
---|---|---|
Intangible assets total | ||
Machinery and equipment | 32.25 | 25.69 |
Tangible assets total | 32.25 | 25.69 |
Investments total | ||
Long term receivables total | ||
Inventories total | ||
Current trade debtors | 398.96 | 409.41 |
Prepayments and accrued income | 12.36 | 19.23 |
Current other receivables | 59.14 | 48.25 |
Short term receivables total | 470.45 | 476.89 |
Other current investments | 401.54 | |
Cash and bank deposits | 622.67 | 765.20 |
Cash and cash equivalents | 622.67 | 1 166.74 |
Balance sheet total (assets) | 1 125.37 | 1 669.32 |
Equity and liabilities (kDKK)
2023 | 2024 | |
---|---|---|
Share capital | 40.00 | 40.00 |
Shares repurchased | 58.90 | 61.00 |
Retained earnings | -58.90 | 400.68 |
Profit of the financial year | 520.58 | 437.39 |
Shareholders equity total | 560.58 | 939.07 |
Provisions | 156.30 | 282.15 |
Non-current liabilities total | ||
Current trade creditors | 33.17 | 93.87 |
Current owed to participating | 44.63 | |
Other non-interest bearing current liabilities | 375.33 | 309.60 |
Current liabilities total | 408.50 | 448.11 |
Balance sheet total (liabilities) | 1 125.37 | 1 669.32 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.