LH Kropsterapi ApS — Credit Rating and Financial Key Figures
CVR number: 41451661
Wittenberggade 39, 2300 København S
lars@lhkropsterapi.dk
tel: 40841434
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 0.36 | 22.04 | 128.12 | 142.53 | 98.09 |
| Employee benefit expenses | -75.00 | -50.09 | -0.14 | ||
| EBIT | 0.36 | 22.04 | 53.12 | 92.44 | 97.95 |
| Other financial expenses | -0.01 | -0.35 | -0.72 | -0.10 | -0.31 |
| Pre-tax profit | 0.36 | 21.70 | 52.40 | 92.33 | 97.64 |
| Income taxes | -0.07 | -4.75 | -11.53 | -20.33 | -21.54 |
| Net earnings | 0.29 | 16.94 | 40.87 | 72.01 | 76.11 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 0.75 | 4.66 | |||
| Prepayments and accrued income | 1.40 | ||||
| Current other receivables | 1.40 | 1.46 | 4.21 | 1.77 | 1.13 |
| Current deferred tax assets | 2.75 | ||||
| Short term receivables total | 2.80 | 4.21 | 4.96 | 1.77 | 5.79 |
| Cash and bank deposits | 41.90 | 58.72 | 120.06 | 200.63 | 206.16 |
| Cash and cash equivalents | 41.90 | 58.72 | 120.06 | 200.63 | 206.16 |
| Balance sheet total (assets) | 44.70 | 62.92 | 125.02 | 202.40 | 211.94 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 61.00 | 67.50 | |||
| Retained earnings | 0.29 | 17.24 | -2.89 | 1.62 | |
| Profit of the financial year | 0.29 | 16.94 | 40.87 | 72.01 | 76.11 |
| Shareholders equity total | 40.29 | 57.24 | 98.11 | 170.12 | 185.22 |
| Non-current liabilities total | |||||
| Current trade creditors | 2.96 | ||||
| Current owed to participating | 0.74 | 0.74 | |||
| Short-term deferred tax liabilities | 0.07 | 11.53 | 20.33 | 19.54 | |
| Other non-interest bearing current liabilities | 3.60 | 4.94 | 15.38 | 9.00 | 7.19 |
| Current liabilities total | 4.41 | 5.69 | 26.91 | 32.28 | 26.72 |
| Balance sheet total (liabilities) | 44.70 | 62.92 | 125.02 | 202.40 | 211.94 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.