Michael Nørgaard Christensen Holding ApS — Credit Rating and Financial Key Figures
CVR number: 39653532
Gørdingvej 8, Sdr Høe 6740 Bramming
bmc@dataophug.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -7.06 | -6.94 | -7.13 | 32.02 | -8.39 |
| EBIT | -7.06 | -6.94 | -7.13 | 32.02 | -8.39 |
| Other financial income | 4.08 | 4.12 | 6.26 | 8.14 | 16.46 |
| Other financial expenses | -4.12 | -4.20 | -5.29 | -5.83 | -55.01 |
| Net income from associates (fin.) | 58.95 | 196.70 | 215.99 | 30.46 | 474.83 |
| Pre-tax profit | 51.85 | 189.68 | 209.83 | 64.81 | 427.89 |
| Income taxes | -1.85 | 10.33 | |||
| Net earnings | 51.85 | 189.68 | 209.83 | 62.96 | 438.22 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 3 491.49 | ||||
| Participating interests | 74.63 | 189.33 | 216.32 | 246.79 | |
| Investments total | 74.63 | 189.33 | 216.32 | 246.79 | 3 491.49 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 428.07 | ||||
| Current owed by particip. interest comp. | 204.08 | 208.20 | 403.46 | 411.60 | |
| Current deferred tax assets | 8.48 | ||||
| Short term receivables total | 204.08 | 208.20 | 403.46 | 411.60 | 436.54 |
| Cash and bank deposits | 37.59 | 59.85 | 34.41 | 50.90 | 0.64 |
| Cash and cash equivalents | 37.59 | 59.85 | 34.41 | 50.90 | 0.64 |
| Balance sheet total (assets) | 316.30 | 457.38 | 654.19 | 709.29 | 3 928.67 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 57.20 | 61.00 | |||
| Other reserves | 61.51 | 169.33 | 168.22 | 226.79 | 701.61 |
| Retained earnings | -61.46 | - 172.74 | -95.65 | 55.62 | - 417.25 |
| Profit of the financial year | 51.85 | 189.68 | 209.83 | 62.96 | 438.22 |
| Shareholders equity total | 101.90 | 236.28 | 389.60 | 395.36 | 833.58 |
| Non-current liabilities total | |||||
| Current trade creditors | 6.25 | 6.25 | 6.25 | 6.25 | |
| Current owed to group member | 1 588.43 | ||||
| Short-term deferred tax liabilities | 1.85 | ||||
| Other non-interest bearing current liabilities | 214.41 | 214.85 | 258.33 | 305.83 | 1 500.41 |
| Current liabilities total | 214.41 | 221.10 | 264.59 | 313.93 | 3 095.09 |
| Balance sheet total (liabilities) | 316.30 | 457.38 | 654.19 | 709.29 | 3 928.67 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.