DK-Lightning A/S — Credit Rating and Financial Key Figures
CVR number: 31480469
Kronhedevej 8, Torsted 6990 Ulfborg
contact@dk-lightning.dk
tel: 30636884
Income statement (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 69 189.27 | 11 396.39 | 6 470.74 | -2 185.02 | -3 338.73 |
Employee benefit expenses | -22 808.91 | -8 747.01 | |||
Other operating expenses | -1 118.15 | ||||
Total depreciation | -4 052.03 | - 142.90 | |||
EBIT | 42 328.33 | 2 506.48 | 5 352.59 | -2 185.02 | -3 338.73 |
Other financial income | 3.07 | 3 831.94 | 3 675.48 | 2 035.45 | |
Other financial expenses | -2 326.31 | - 313.05 | - 194.13 | - 228.14 | - 155.82 |
Reduction non-current investment assets | -10.94 | ||||
Net income from associates (fin.) | 268.37 | 300.00 | 323.12 | ||
Pre-tax profit | 40 270.38 | 2 185.57 | 9 290.40 | 1 585.44 | -1 459.09 |
Income taxes | -5 874.58 | - 522.73 | -1 985.72 | - 193.85 | 322.28 |
Net earnings | 34 395.80 | 1 662.83 | 7 304.68 | 1 391.59 | -1 136.81 |
Assets (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Machinery and equipment | 214.32 | 130.47 | |||
Tangible assets total | 214.32 | 130.47 | |||
Holdings in group member companies | 291.62 | 291.62 | 591.62 | ||
Investments total | 291.62 | 313.15 | 591.62 | ||
Non-current other receivables | 20 418.85 | ||||
Long term receivables total | 20 418.85 | ||||
Raw materials and consumables | 273.04 | ||||
Finished products/goods | 423.95 | ||||
Inventories total | 423.95 | 273.04 | |||
Current trade debtors | 10 804.51 | 3 867.39 | |||
Current amounts owed by group member comp. | 180.94 | ||||
Prepayments and accrued income | 271.42 | 63.77 | |||
Current other receivables | 3 218.78 | 22 034.44 | 26 903.45 | 14 533.23 | 4 462.93 |
Current deferred tax assets | 485.92 | 600.00 | 381.19 | ||
Short term receivables total | 14 780.63 | 26 146.54 | 27 503.45 | 14 914.42 | 4 462.93 |
Cash and bank deposits | 24 744.63 | 3 874.36 | 555.01 | 943.51 | 1 270.78 |
Cash and cash equivalents | 24 744.63 | 3 874.36 | 555.01 | 943.51 | 1 270.78 |
Balance sheet total (assets) | 60 874.00 | 30 737.56 | 28 650.08 | 15 857.93 | 5 733.70 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Share capital | 1 401.24 | 1 401.24 | 1 401.24 | 1 401.24 | 1 401.24 |
Shares repurchased | 1 500.00 | 8 000.00 | 10 000.00 | 7 000.00 | |
Other reserves | 291.62 | 291.62 | 591.62 | ||
Retained earnings | -16 848.61 | 9 547.19 | 910.02 | 1 806.32 | 3 197.91 |
Profit of the financial year | 34 395.80 | 1 662.83 | 7 304.68 | 1 391.59 | -1 136.81 |
Shareholders equity total | 20 740.05 | 20 902.88 | 20 207.56 | 11 599.15 | 3 462.34 |
Provisions | 1 774.41 | 2 331.00 | 2 241.21 | 2 435.06 | 981.84 |
Non-current accruals and deferred income | 575.00 | ||||
Non-current deferred tax liabilities | 4 857.58 | 1 769.33 | 1 080.93 | ||
Non-current liabilities total | 4 857.58 | 575.00 | 1 769.33 | 1 080.93 | |
Short-term capital loans | 9 964.08 | ||||
Current loans from credit institutions | 3 068.60 | ||||
Advances received | 4 071.21 | ||||
Current trade creditors | 5 422.88 | 707.06 | 70.36 | 30.63 | 28.46 |
Current owed to participating | 30.00 | 4 057.86 | 990.77 | 180.13 | |
Current owed to group member | 2 204.56 | 281.30 | |||
Short-term deferred tax liabilities | 4 406.31 | 802.33 | |||
Other non-interest bearing current liabilities | 7 370.53 | 1 815.31 | 22.47 | ||
Accruals and deferred income | 1 370.11 | ||||
Current liabilities total | 33 501.96 | 6 928.68 | 4 431.99 | 1 823.73 | 208.59 |
Balance sheet total (liabilities) | 60 874.00 | 30 737.56 | 28 650.08 | 15 857.93 | 5 733.70 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.