Baandruplund ApS — Credit Rating and Financial Key Figures
CVR number: 40018204
Lundgaard Hedevej 36, Lundgaard 9510 Arden
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 7 509.02 | 8 488.69 | 4 687.97 | 5 423.97 | 7 842.48 |
| Employee benefit expenses | -3 155.35 | -3 986.60 | -1 504.52 | -0.52 | |
| Other operating expenses | -30.61 | ||||
| Total depreciation | -1 131.18 | -1 205.62 | -1 246.32 | -1 517.30 | -1 595.11 |
| Reduction in value of non-current assets | 543.75 | 558.75 | |||
| EBIT | 2 648.13 | 3 855.23 | 1 937.13 | 3 906.15 | 6 247.37 |
| Other financial income | 2.72 | 525.04 | 170.17 | 616.17 | |
| Other financial expenses | - 800.44 | - 925.47 | - 785.05 | -1 630.44 | -4 898.91 |
| Pre-tax profit | 1 847.70 | 2 932.49 | 1 677.12 | 2 445.88 | 1 964.63 |
| Income taxes | - 308.98 | - 509.29 | - 263.44 | - 537.31 | - 408.28 |
| Net earnings | 1 538.72 | 2 423.20 | 1 413.68 | 1 908.57 | 1 556.36 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible rights | 330.00 | 220.00 | 110.00 | ||
| Intangible assets total | 330.00 | 220.00 | 110.00 | ||
| Land and waters | 41 006.25 | 40 726.22 | 40 141.62 | 98 064.29 | 130 341.39 |
| Buildings | 1 096.81 | 1 102.29 | 608.20 | 747.53 | 1 713.49 |
| Other tangible assets | 6 556.25 | 7 115.00 | |||
| Tangible assets total | 48 659.31 | 48 943.51 | 40 749.82 | 98 811.82 | 132 054.88 |
| Investments total | |||||
| Non-current loans receivable | 246.15 | 221.53 | 196.92 | 172.30 | |
| Long term receivables total | 246.15 | 221.53 | 196.92 | 172.30 | |
| Raw materials and consumables | 2 750.00 | 3 600.00 | 689.30 | ||
| Inventories total | 2 750.00 | 3 600.00 | 689.30 | ||
| Current trade debtors | 1 072.55 | 1 487.02 | 5.12 | 1 078.25 | 5.63 |
| Current amounts owed by group member comp. | 84.97 | 19 037.93 | |||
| Current owed by particip. interest comp. | 4 349.74 | ||||
| Current other receivables | 176.37 | 17.29 | 2 495.95 | ||
| Short term receivables total | 1 248.92 | 1 589.28 | 4 354.85 | 3 574.20 | 19 043.55 |
| Cash and bank deposits | 11.80 | 11.80 | 472.26 | 2 500.03 | |
| Cash and cash equivalents | 11.80 | 11.80 | 472.26 | 2 500.03 | |
| Balance sheet total (assets) | 53 000.03 | 54 610.74 | 45 908.46 | 102 582.94 | 154 460.07 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 2 511.24 | 4 049.96 | 6 473.16 | 7 886.84 | 9 795.41 |
| Profit of the financial year | 1 538.72 | 2 423.20 | 1 413.68 | 1 908.57 | 1 556.36 |
| Shareholders equity total | 4 099.96 | 6 523.16 | 7 936.84 | 9 845.41 | 11 401.76 |
| Provisions | 397.00 | 477.00 | 194.00 | 155.00 | 130.00 |
| Non-current loans from credit institutions | 41 931.35 | 39 412.99 | 36 118.53 | 59 079.15 | 115 148.70 |
| Non-current deferred tax liabilities | 24 208.74 | ||||
| Non-current liabilities total | 41 931.35 | 39 412.99 | 36 118.53 | 83 287.90 | 115 148.70 |
| Current loans from credit institutions | 4 359.28 | 4 318.11 | 974.74 | 4 852.21 | 4 233.53 |
| Current trade creditors | 1 658.91 | 2 400.13 | 46.43 | 78.76 | 869.64 |
| Current owed to group member | 510.47 | 328.78 | 579.12 | ||
| Short-term deferred tax liabilities | 208.98 | 0.00 | |||
| Other non-interest bearing current liabilities | 344.55 | 1 479.36 | 127.46 | 4 034.88 | 22 097.31 |
| Current liabilities total | 6 571.72 | 8 197.59 | 1 659.09 | 9 294.64 | 27 779.61 |
| Balance sheet total (liabilities) | 53 000.03 | 54 610.74 | 45 908.46 | 102 582.94 | 154 460.07 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.