Victorious ApS — Credit Rating and Financial Key Figures
CVR number: 41076305
Jægersborg Alle 1, 2920 Charlottenlund
vf@victorious.dk
tel: 26452645
www.victorious.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 254.26 | 476.39 | 307.29 | 377.04 | 286.09 |
| Employee benefit expenses | - 420.72 | - 281.25 | - 288.52 | - 217.80 | - 173.04 |
| EBIT | - 166.46 | 195.14 | 18.77 | 159.24 | 113.05 |
| Other financial expenses | -5.54 | -7.97 | -0.71 | -0.07 | -2.03 |
| Pre-tax profit | - 172.00 | 187.17 | 18.06 | 159.17 | 111.01 |
| Income taxes | -47.92 | 24.97 | -42.45 | -34.25 | |
| Net earnings | - 172.00 | 139.26 | 43.03 | 116.72 | 76.76 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 11.63 | 9.00 | 93.23 | 51.13 | 306.81 |
| Current amounts owed by group member comp. | 3.17 | 3.17 | 5.79 | 0.54 | |
| Short term receivables total | 14.80 | 12.17 | 99.03 | 51.67 | 306.81 |
| Cash and bank deposits | 36.80 | 89.75 | 11.92 | 193.59 | 85.43 |
| Cash and cash equivalents | 36.80 | 89.75 | 11.92 | 193.59 | 85.43 |
| Balance sheet total (assets) | 51.59 | 101.92 | 110.95 | 245.25 | 392.24 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | - 172.00 | -32.74 | 10.29 | 127.01 | |
| Profit of the financial year | - 172.00 | 139.26 | 43.03 | 116.72 | 76.76 |
| Shareholders equity total | - 132.00 | 7.26 | 50.29 | 167.01 | 243.77 |
| Non-current liabilities total | |||||
| Current trade creditors | 3.00 | 3.50 | 5.00 | 5.00 | |
| Current owed to group member | 26.72 | ||||
| Short-term deferred tax liabilities | 47.92 | 8.54 | 42.11 | 34.25 | |
| Other non-interest bearing current liabilities | 183.59 | 43.75 | 48.62 | 31.14 | 82.51 |
| Current liabilities total | 183.59 | 94.66 | 60.66 | 78.24 | 148.48 |
| Balance sheet total (liabilities) | 51.59 | 101.92 | 110.95 | 245.25 | 392.24 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.