Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
EJENDOMSSELSKABET MSJ ApS — Credit Rating and Financial Key Figures
CVR number: 10924340
Strandagervej 3, 2900 Hellerup
jo@stjo.dk
tel: 40881242
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 11 407.34 | 2 170.84 | 3 234.89 | 2 746.26 | 4 637.88 |
| Costs of management | -2 491.16 | -2 641.51 | |||
| Employee benefit expenses | -1 596.98 | -1 687.38 | -1 725.76 | ||
| Total depreciation | - 219.90 | - 189.90 | - 220.04 | ||
| Reduction in value of non-current assets | -1 000.00 | -13 123.62 | 9 025.37 | ||
| EBIT | 8 916.18 | - 470.67 | 418.01 | -12 254.64 | 11 717.44 |
| Other financial income | 0.38 | ||||
| Other financial expenses | - 447.30 | - 366.83 | - 599.63 | -2 192.36 | -2 193.04 |
| Exchange rate differences | -1 200.00 | 20 573.67 | |||
| Net income from associates (fin.) | 429.03 | 1 341.12 | -3 517.91 | 1 132.26 | 1 145.38 |
| Pre-tax profit | 7 697.90 | 21 077.28 | -3 699.53 | -13 314.74 | 10 670.16 |
| Income taxes | -1 672.92 | -4 544.02 | 29.28 | 3 163.92 | -2 154.80 |
| Net earnings | 6 024.98 | 16 533.27 | -3 670.25 | -10 150.82 | 8 515.36 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 138 550.58 | 148 000.00 | 147 883.77 | 136 014.06 | 145 500.00 |
| Machinery and equipment | 515.60 | 958.86 | 841.93 | 622.03 | 408.98 |
| Other tangible assets | 42.00 | 42.00 | |||
| Tangible assets total | 139 108.18 | 149 000.86 | 148 725.69 | 136 636.09 | 145 908.98 |
| Holdings in group member companies | 441.32 | 19 733.64 | 20 528.20 | 11 173.58 | |
| Investments total | 7.50 | 448.82 | 19 741.14 | 20 535.70 | 11 173.58 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 6 129.64 | 9 488.24 | 3 468.36 | 1 875.22 | 1 879.79 |
| Prepayments and accrued income | 34.34 | 10.59 | 11.10 | 11.83 | 10.19 |
| Current other receivables | 318.66 | 69.78 | 9.14 | ||
| Current deferred tax assets | 224.44 | 300.00 | 187.00 | 473.73 | |
| Short term receivables total | 6 388.41 | 10 117.49 | 3 736.24 | 2 360.77 | 1 899.12 |
| Other current investments | 65.60 | ||||
| Cash and bank deposits | 12 713.80 | 6 951.79 | 341.62 | 168.46 | 269.03 |
| Cash and cash equivalents | 12 713.80 | 6 951.79 | 341.62 | 168.46 | 334.63 |
| Balance sheet total (assets) | 158 217.89 | 166 518.95 | 172 544.70 | 159 701.03 | 159 316.32 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 280.00 | 280.00 | 280.00 | 280.00 | 280.00 |
| Asset revaluation reserve | 241.32 | ||||
| Retained earnings | 79 272.31 | 75 055.98 | 91 830.37 | 88 160.32 | 78 009.53 |
| Profit of the financial year | 6 024.98 | 16 533.27 | -3 670.25 | -10 150.82 | 8 515.36 |
| Shareholders equity total | 85 577.30 | 92 110.57 | 88 440.12 | 78 289.50 | 86 804.89 |
| Provisions | 23 337.07 | 26 960.71 | 27 058.52 | 23 817.07 | 25 772.16 |
| Non-current loans from credit institutions | 46 934.90 | 44 476.88 | 44 436.14 | 44 436.14 | 44 436.14 |
| Non-current other liabilities | 2 033.74 | 2 113.59 | 2 051.19 | 2 183.22 | 1 550.62 |
| Non-current liabilities total | 48 968.64 | 46 590.48 | 46 487.33 | 46 619.36 | 45 986.76 |
| Current loans from credit institutions | 84.71 | ||||
| Current trade creditors | 217.50 | 1.52 | 60.60 | ||
| Current owed to participating | 203.93 | 4.05 | 238.96 | ||
| Current owed to group member | 9 925.08 | 10 537.20 | |||
| Short-term deferred tax liabilities | 149.56 | ||||
| Other non-interest bearing current liabilities | 250.18 | 857.20 | 212.23 | 432.33 | 303.39 |
| Current liabilities total | 334.88 | 857.20 | 10 558.73 | 10 975.09 | 752.50 |
| Balance sheet total (liabilities) | 158 217.89 | 166 518.95 | 172 544.70 | 159 701.03 | 159 316.32 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.