Kenneth Frandsen Holding ApS — Credit Rating and Financial Key Figures
CVR number: 39991675
Peder Gydes Vej 28, 6700 Esbjerg
kenneth.frandsen@hotmail.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -1.88 | -0.78 | -0.07 | -1.94 | -1.25 |
| EBIT | -1.88 | -0.78 | -0.07 | -1.94 | -1.25 |
| Other financial income | 13.85 | 1.15 | 2.06 | 24.57 | |
| Other financial expenses | -10.33 | -12.88 | -43.39 | -22.99 | -10.29 |
| Net income from associates (fin.) | 147.10 | -86.79 | 264.73 | 214.12 | 698.06 |
| Pre-tax profit | 148.74 | - 100.46 | 222.42 | 191.25 | 711.10 |
| Income taxes | -0.59 | 0.06 | 12.24 | 5.04 | -2.31 |
| Net earnings | 148.15 | - 100.39 | 234.66 | 196.29 | 708.79 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 285.44 | 198.65 | 343.38 | 357.50 | 855.56 |
| Investments total | 285.44 | 198.65 | 343.38 | 357.50 | 855.56 |
| Non-current other receivables | 21.95 | ||||
| Long term receivables total | 21.95 | ||||
| Inventories total | |||||
| Current other receivables | 150.00 | 0.00 | |||
| Current deferred tax assets | 109.41 | 60.00 | 134.46 | 178.43 | 202.69 |
| Short term receivables total | 259.41 | 60.00 | 134.46 | 178.43 | 202.69 |
| Other current investments | 256.52 | 271.32 | 343.32 | 560.06 | |
| Cash and bank deposits | 289.23 | 36.16 | 90.03 | 5.05 | 35.61 |
| Cash and cash equivalents | 289.23 | 292.68 | 361.36 | 348.37 | 595.67 |
| Balance sheet total (assets) | 856.03 | 551.33 | 839.20 | 884.29 | 1 653.92 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 113.00 | 100.00 | 95.00 | 122.00 | 135.00 |
| Other reserves | 285.51 | 148.65 | 293.38 | 307.50 | 805.56 |
| Retained earnings | -77.98 | 107.03 | - 233.10 | - 134.56 | - 571.33 |
| Profit of the financial year | 148.15 | - 100.39 | 234.66 | 196.29 | 708.79 |
| Shareholders equity total | 518.68 | 305.28 | 439.94 | 541.23 | 1 128.02 |
| Non-current liabilities total | |||||
| Current owed to participating | 176.40 | 214.68 | 264.76 | 169.42 | 228.69 |
| Current owed to group member | 159.07 | 28.87 | 131.98 | 171.14 | 259.86 |
| Short-term deferred tax liabilities | 34.78 | ||||
| Other non-interest bearing current liabilities | 1.88 | 2.50 | 2.51 | 2.50 | 2.58 |
| Current liabilities total | 337.35 | 246.05 | 399.26 | 343.06 | 525.90 |
| Balance sheet total (liabilities) | 856.03 | 551.33 | 839.20 | 884.29 | 1 653.92 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.