Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
S & P PENSIONSMÆGLER DANMARK ApS — Credit Rating and Financial Key Figures
CVR number: 32093116
Solskrænten 32, Mommark 6470 Sydals
lars.christiansen@soderbergpartners.dk
tel: 40950550
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 367.47 | 161.76 | 394.13 | 434.38 | 71.59 |
| Employee benefit expenses | - 165.26 | - 227.41 | - 242.33 | ||
| EBIT | 202.21 | -65.65 | 151.80 | 434.38 | 71.59 |
| Other financial income | 450.73 | 376.30 | 52.49 | 70.18 | |
| Other financial expenses | - 225.88 | - 205.40 | - 203.22 | - 168.11 | - 149.91 |
| Pre-tax profit | 427.06 | 105.25 | 1.07 | 336.45 | -78.32 |
| Income taxes | -75.15 | -30.54 | -8.95 | -72.55 | 10.25 |
| Net earnings | 351.91 | 74.71 | -7.88 | 263.91 | -68.07 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 6 000.00 | 5 103.66 | 5 103.66 | 5 103.66 | |
| Investments total | 6 000.00 | 5 103.66 | 5 103.66 | 5 103.66 | |
| Long term receivables total | |||||
| Inventories total | |||||
| Prepayments and accrued income | 12.15 | ||||
| Current other receivables | 5 116.20 | 12.55 | |||
| Current deferred tax assets | 24.01 | 69.59 | 10.25 | ||
| Short term receivables total | 36.16 | 5 185.80 | 12.55 | 10.25 | |
| Balance sheet total (assets) | 6 036.16 | 5 185.80 | 5 116.20 | 5 103.66 | 5 113.90 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 150.00 | 150.00 | 150.00 | 150.00 | 150.00 |
| Shares repurchased | 61.00 | 79.40 | |||
| Retained earnings | 193.35 | 545.26 | 558.97 | 551.08 | 735.59 |
| Profit of the financial year | 351.91 | 74.71 | -7.88 | 263.91 | -68.07 |
| Shareholders equity total | 695.25 | 769.97 | 762.08 | 964.99 | 896.91 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 697.37 | 392.16 | 711.28 | 213.20 | 303.25 |
| Current owed to participating | 4 562.56 | 3 950.00 | 3 570.98 | 3 830.78 | 3 893.24 |
| Short-term deferred tax liabilities | 8.95 | 74.18 | |||
| Other non-interest bearing current liabilities | 80.97 | 73.67 | 62.91 | 20.50 | 20.50 |
| Current liabilities total | 5 340.90 | 4 415.83 | 4 354.12 | 4 138.67 | 4 216.99 |
| Balance sheet total (liabilities) | 6 036.16 | 5 185.80 | 5 116.20 | 5 103.66 | 5 113.90 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.