Get Professional Valuation and Credit Risk Reports of Any Company in the World

New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →

Mikrolab - Frisenette A/S — Credit Rating and Financial Key Figures

CVR number: 83309210
Jens Juuls Vej 20, 8260 Viby J
ml@mikrolab.dk
tel: 86296122
mikrolab.dk
Free credit report Annual report

Income statement (kDKK)

2021
2022
2023
2024
2025
Fiscal period length1212121212
Net sales
Gross profit15 971.2214 727.1514 220.6116 700.8023 885.57
Employee benefit expenses-9 648.21-10 304.61-11 297.36-11 647.96-20 153.43
Other operating expenses- 387.58
Total depreciation- 106.30- 129.69-87.11-98.42-1 301.75
EBIT5 829.144 292.862 836.144 954.422 430.39
Other financial income54.6156.2468.95134.5328.29
Other financial expenses-57.91-55.25-56.36-76.62-26.44
Pre-tax profit5 825.844 293.852 848.735 012.342 432.24
Income taxes-1 280.52- 943.13- 625.68-1 102.40- 730.14
Net earnings4 545.323 350.722 223.053 909.941 702.10

Assets (kDKK)

2021
2022
2023
2024
2025
Goodwill5 400.00
Intangible assets total5 400.00
Machinery and equipment364.56234.87147.77442.501 181.28
Tangible assets total364.56234.87147.77442.501 181.28
Investments total423.31427.52371.58
Non-current other receivables402.91412.98
Long term receivables total402.91412.98
Semifinished products1 140.532 343.732 053.94200.00
Finished products/goods1 806.463 545.761 694.732 303.054 569.84
Inventories total2 946.993 545.764 038.464 356.994 769.84
Current trade debtors5 241.224 720.435 334.538 470.0710 535.23
Prepayments and accrued income53.6246.23138.12111.92566.01
Current other receivables14.4330.0828.85324.23360.09
Current deferred tax assets7.8412.134.90
Short term receivables total5 309.274 804.575 513.638 911.1211 461.33
Cash and bank deposits7 114.346 395.877 151.955 318.027 801.55
Cash and cash equivalents7 114.346 395.877 151.955 318.027 801.55
Balance sheet total (assets)16 138.0615 394.0617 275.1119 456.1530 985.58

Equity and liabilities (kDKK)

2021
2022
2023
2024
2025
Share capital1 200.001 200.001 200.001 200.002 400.00
Shares repurchased4 000.003 000.001 000.006 000.007 000.00
Other reserves-3 000.00
Retained earnings- 338.761 206.563 557.28- 219.6813 424.66
Profit of the financial year4 545.323 350.722 223.053 909.941 702.10
Shareholders equity total9 406.568 757.287 980.3210 890.2621 526.76
Provisions0.8584.00
Non-current liabilities total
Advances received971.37381.842 156.4449.72731.69
Current trade creditors2 279.512 375.421 643.812 057.993 157.93
Current owed to participating280.74
Current owed to group member125.65268.342 491.462 478.06
Short-term deferred tax liabilities1 275.25951.82629.971 095.18251.26
Other non-interest bearing current liabilities2 078.872 659.362 373.102 884.934 953.19
Current liabilities total6 730.656 636.789 294.788 565.899 374.82
Balance sheet total (liabilities)16 138.0615 394.0617 275.1119 456.1530 985.58
CreditReports API
  • Company information
  • Financial data
  • Credit risk data
  • All 400,000+ Danish companies

Read more about CreditReports API
Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.

Full version