Gl. MB Export ApS — Credit Rating and Financial Key Figures
CVR number: 36727438
Industrivej 5, 5492 Vissenbjerg
Income statement (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 61 738.04 | ||||
Purchases during the financial year | -53 530.88 | ||||
External services | -1 395.61 | ||||
Gross profit | 6 811.56 | 3 466.97 | - 166.43 | -24.60 | -35.78 |
Employee benefit expenses | - 871.60 | - 898.05 | |||
Other operating expenses | -26.67 | ||||
Total depreciation | - 150.51 | ||||
EBIT | 5 789.44 | 2 542.25 | - 166.43 | -24.60 | -35.78 |
Other financial income | 0.51 | 67.08 | 76.45 | 0.55 | 0.40 |
Other financial expenses | -40.30 | -56.75 | -71.95 | -2.25 | -1.52 |
Pre-tax profit | 5 749.64 | 2 552.58 | - 161.92 | -26.30 | -36.89 |
Income taxes | -1 270.57 | - 568.39 | 32.86 | 5.79 | 8.12 |
Net earnings | 4 479.07 | 1 984.19 | - 129.07 | -20.51 | -28.78 |
Assets (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 228.89 | ||||
Machinery and equipment | 485.52 | ||||
Tangible assets total | 714.41 | ||||
Investments total | |||||
Long term receivables total | |||||
Finished products/goods | 5 534.33 | ||||
Inventories total | 5 534.33 | ||||
Current trade debtors | 974.48 | 14.88 | |||
Current amounts owed by group member comp. | 3 774.99 | 329.56 | 22.18 | 6.96 | |
Prepayments and accrued income | 68.33 | 22.50 | 8.19 | ||
Current other receivables | 3 081.41 | 3.61 | 15.11 | 3.20 | |
Current deferred tax assets | 0.90 | 6.69 | 13.90 | ||
Short term receivables total | 4 124.22 | 3 815.98 | 338.65 | 43.98 | 24.06 |
Cash and bank deposits | 5 482.39 | 17.68 | 90.68 | 42.33 | 21.34 |
Cash and cash equivalents | 5 482.39 | 17.68 | 90.68 | 42.33 | 21.34 |
Balance sheet total (assets) | 15 855.35 | 3 833.66 | 429.33 | 86.31 | 45.40 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
Shares repurchased | 108.00 | 2 000.00 | |||
Retained earnings | 3 943.99 | -1 876.94 | 107.24 | -21.82 | -42.33 |
Profit of the financial year | 4 479.07 | 1 984.19 | - 129.07 | -20.51 | -28.78 |
Shareholders equity total | 8 581.06 | 2 157.24 | 28.18 | 7.67 | -21.11 |
Provisions | 27.56 | 31.96 | |||
Non-current other liabilities | 421.99 | ||||
Non-current deferred tax liabilities | 1 110.09 | ||||
Non-current liabilities total | 1 110.09 | 421.99 | |||
Current loans from credit institutions | 723.27 | ||||
Current trade creditors | 3 576.90 | 204.83 | 80.00 | 18.00 | 17.50 |
Current owed to participating | 1 100.11 | ||||
Current owed to group member | 9.84 | 40.00 | 42.95 | ||
Short-term deferred tax liabilities | 590.80 | ||||
Other non-interest bearing current liabilities | 145.58 | 1 017.64 | 311.31 | 20.64 | 6.06 |
Current liabilities total | 6 136.65 | 1 222.47 | 401.15 | 78.64 | 66.51 |
Balance sheet total (liabilities) | 15 855.35 | 3 833.66 | 429.33 | 86.31 | 45.40 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.