M Wamberg ApS — Credit Rating and Financial Key Figures
CVR number: 41084057
Kåsvænget 10, Strib 5500 Middelfart
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | 633.91 | |||
| External services | -53.11 | |||
| Gross profit | 580.80 | 1 024.09 | 998.57 | 1 282.14 |
| Wages and salaries | - 410.50 | |||
| Social security expenses | -57.62 | |||
| Employee benefit expenses | - 752.32 | - 825.28 | - 887.34 | |
| EBIT | 112.68 | 271.76 | 173.29 | 394.81 |
| Other financial income | 57.40 | |||
| Other financial expenses | -0.92 | -1.99 | ||
| Pre-tax profit | 112.68 | 271.76 | 172.36 | 450.22 |
| Income taxes | -24.79 | -62.53 | -37.92 | -99.48 |
| Net earnings | 87.89 | 209.23 | 134.44 | 350.73 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 360.37 | 273.00 | 368.05 | |
| Current deferred tax assets | 10.00 | |||
| Short term receivables total | 360.37 | 273.00 | 378.05 | |
| Other current investments | 318.77 | |||
| Cash and bank deposits | 211.38 | 226.05 | 602.66 | 413.21 |
| Cash and cash equivalents | 211.38 | 226.05 | 602.66 | 731.99 |
| Balance sheet total (assets) | 211.38 | 586.42 | 875.67 | 1 110.04 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 70.00 | 58.90 | 61.00 | |
| Retained earnings | 17.89 | 238.22 | 311.67 | |
| Profit of the financial year | 87.89 | 209.23 | 134.44 | 350.73 |
| Shareholders equity total | 127.89 | 337.12 | 471.56 | 763.40 |
| Non-current liabilities total | ||||
| Current trade creditors | 4.50 | 6.00 | 6.38 | |
| Current owed to participating | 71.63 | 12.42 | ||
| Short-term deferred tax liabilities | 24.79 | 59.79 | 74.42 | 127.38 |
| Other non-interest bearing current liabilities | 54.20 | 183.51 | 251.68 | 206.84 |
| Current liabilities total | 83.49 | 249.30 | 404.10 | 346.64 |
| Balance sheet total (liabilities) | 211.38 | 586.42 | 875.67 | 1 110.04 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.