RS Bio ApS — Credit Rating and Financial Key Figures
CVR number: 39970899
Stumpedyssevej 17, 2970 Hørsholm
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 234.28 | - 255.45 | - 289.38 | - 267.60 | - 176.40 |
| EBIT | - 234.28 | - 255.45 | - 289.38 | - 267.60 | - 176.40 |
| Other financial income | 1 575.17 | 2 100.29 | 2 275.03 | 4 469.57 | |
| Other financial expenses | -3.64 | -3.46 | -2.66 | -15.36 | - 735.56 |
| Net income from associates (fin.) | - 131 113.81 | - 163 648.68 | 288 691.63 | - 391 879.60 | 221 248.49 |
| Pre-tax profit | - 131 351.73 | - 162 332.42 | 290 499.88 | - 389 887.52 | 224 806.11 |
| Income taxes | 52.34 | - 289.56 | - 397.80 | - 438.78 | - 782.67 |
| Net earnings | - 131 299.39 | - 162 621.98 | 290 102.08 | - 390 326.31 | 224 023.43 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 336 271.61 | 172 622.92 | 461 314.55 | 69 434.96 | 312 067.07 |
| Investments total | 336 271.61 | 172 622.92 | 461 314.55 | 69 434.96 | 312 067.08 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 6.26 | 57.27 | |||
| Current other receivables | 36 575.00 | 38 675.00 | 40 950.00 | 52 018.88 | |
| Current deferred tax assets | 57.27 | ||||
| Short term receivables total | 63.53 | 36 632.27 | 38 675.00 | 40 950.00 | 52 018.88 |
| Cash and bank deposits | 806.70 | 579.23 | 282.19 | 85.04 | 772.29 |
| Cash and cash equivalents | 806.70 | 579.23 | 282.19 | 85.04 | 772.29 |
| Balance sheet total (assets) | 337 141.83 | 209 834.42 | 500 271.74 | 110 470.00 | 364 858.24 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 76.00 | 76.00 | 76.00 | 76.00 | 76.00 |
| Retained earnings | 468 315.22 | 372 015.83 | 209 393.85 | 499 495.93 | 109 169.62 |
| Profit of the financial year | - 131 299.39 | - 162 621.98 | 290 102.08 | - 390 326.31 | 224 023.43 |
| Shareholders equity total | 337 091.83 | 209 469.85 | 499 571.93 | 109 245.63 | 333 269.06 |
| Non-current liabilities total | |||||
| Current trade creditors | 50.00 | 75.00 | 70.00 | 142.00 | 62.50 |
| Current owed to group member | 232.17 | 643.69 | 30 744.01 | ||
| Short-term deferred tax liabilities | 289.56 | 397.63 | 438.68 | 782.67 | |
| Current liabilities total | 50.00 | 364.56 | 699.80 | 1 224.37 | 31 589.18 |
| Balance sheet total (liabilities) | 337 141.83 | 209 834.42 | 500 271.74 | 110 470.00 | 364 858.24 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.