Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
NEUTRAL.COM A/S — Credit Rating and Financial Key Figures
CVR number: 24243192
Vesterbrogade 149, 1620 København V
neutral@neutral.com
www.neutral.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 28 389.04 | 30 186.35 | 29 834.14 | ||
| Employee benefit expenses | -11 654.76 | -12 800.82 | -14 030.52 | ||
| Total depreciation | -83.76 | - 190.24 | - 331.45 | ||
| EBIT | 8 354.25 | 17 991.10 | 16 650.51 | 17 195.28 | 15 472.17 |
| Other financial income | 57.53 | 625.41 | 114.37 | ||
| Other financial expenses | -2 005.45 | - 895.88 | - 567.64 | ||
| Pre-tax profit | 6 202.35 | 13 119.70 | 14 702.60 | 16 924.81 | 15 018.90 |
| Income taxes | -3 297.23 | -3 799.14 | -3 391.13 | ||
| Net earnings | 6 202.35 | 13 119.70 | 11 405.37 | 13 125.67 | 11 627.76 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible rights | 439.85 | 625.30 | 333.90 | ||
| Intangible assets total | 439.85 | 625.30 | 333.90 | ||
| Machinery and equipment | 22.34 | 169.27 | 129.22 | ||
| Tangible assets total | 22.34 | 169.27 | 129.22 | ||
| Holdings in group member companies | 23.70 | 196.48 | 196.48 | ||
| Investments total | 37 079.19 | 62 673.63 | 309.92 | 488.25 | 493.92 |
| Non-current loans receivable | 344.37 | 344.37 | 344.37 | ||
| Long term receivables total | 344.37 | 344.37 | 344.37 | ||
| Raw materials and consumables | 46 118.25 | 43 537.01 | 49 351.65 | ||
| Inventories total | 46 118.25 | 43 537.01 | 49 351.65 | ||
| Current trade debtors | 10 977.15 | 13 169.28 | 21 630.09 | ||
| Prepayments and accrued income | 1 502.70 | 862.22 | 1 237.49 | ||
| Current other receivables | 342.45 | 453.92 | |||
| Current deferred tax assets | 192.67 | ||||
| Short term receivables total | 12 479.85 | 14 566.63 | 23 321.50 | ||
| Cash and bank deposits | 81.99 | 4 833.76 | 231.66 | ||
| Cash and cash equivalents | 81.99 | 4 833.76 | 231.66 | ||
| Balance sheet total (assets) | 37 079.19 | 62 673.63 | 59 796.57 | 64 564.59 | 74 206.22 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 17 383.88 | 28 703.58 | 600.00 | 600.00 | 600.00 |
| Shares repurchased | 6 000.00 | 9 000.00 | 9 000.00 | ||
| Retained earnings | -6 202.35 | -13 119.70 | 19 103.58 | 21 508.94 | 25 634.61 |
| Profit of the financial year | 6 202.35 | 13 119.70 | 11 405.37 | 13 125.67 | 11 627.76 |
| Shareholders equity total | 17 383.88 | 28 703.58 | 37 108.94 | 44 234.61 | 46 862.37 |
| Provisions | 433.81 | 217.69 | 293.20 | ||
| Non-current deferred tax liabilities | 4 386.73 | 4 484.48 | 3 802.19 | ||
| Non-current liabilities total | 4 386.73 | 4 484.48 | 3 802.19 | ||
| Current loans from credit institutions | 3 595.59 | 990.55 | 9 282.05 | ||
| Advances received | 323.54 | 395.50 | 260.69 | ||
| Current trade creditors | 9 492.64 | 9 702.05 | 11 668.31 | ||
| Current owed to participating | 69.58 | 43.46 | 72.19 | ||
| Current owed to group member | 711.75 | ||||
| Short-term deferred tax liabilities | 3 763.57 | 2 973.50 | |||
| Other non-interest bearing current liabilities | 622.15 | 1 522.74 | 1 253.46 | ||
| Current liabilities total | 17 867.08 | 15 627.81 | 23 248.45 | ||
| Balance sheet total (liabilities) | 17 383.88 | 28 703.58 | 59 796.57 | 64 564.59 | 74 206.22 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.