Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MIKKELLER ApS — Credit Rating and Financial Key Figures
CVR number: 34602824
Skelbækgade 2, 1717 København V
tel: 33227997
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 678.46 | -24 552.42 | 5 253.65 | 7 046.85 | 6 127.23 |
| Employee benefit expenses | -22 351.73 | -31 351.95 | -29 105.87 | -24 393.59 | -17 922.93 |
| Other operating expenses | -76.37 | - 464.94 | |||
| Total depreciation | -2 091.54 | - 916.73 | - 597.68 | - 957.05 | - 762.34 |
| EBIT | -23 764.81 | -56 897.47 | -24 914.84 | -18 303.78 | -12 558.03 |
| Other financial income | 1 524.56 | 25.75 | 116.42 | 322.87 | 930.06 |
| Other financial expenses | -1 387.55 | - 548.06 | - 292.00 | - 283.57 | -69.49 |
| Pre-tax profit | -23 627.79 | -57 419.78 | -25 090.42 | -18 264.48 | -11 697.47 |
| Income taxes | -4.60 | 2 560.24 | 3 130.86 | 19 007.87 | 4 912.00 |
| Net earnings | -23 632.39 | -54 859.54 | -21 959.56 | 743.39 | -6 785.48 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 272.67 | 108.65 | 43.52 | 1 670.99 | 1 288.11 |
| Intangible assets total | 272.67 | 108.65 | 43.52 | 1 670.99 | 1 288.11 |
| Buildings | 70.85 | 19.16 | 4.90 | 490.83 | |
| Machinery and equipment | 1 648.88 | 1 556.31 | 1 090.39 | 429.59 | 502.68 |
| Tangible assets total | 1 719.74 | 1 575.47 | 1 095.29 | 429.59 | 993.51 |
| Investments total | 640.21 | 1 096.15 | 965.83 | 675.88 | 499.16 |
| Non-curr. owed by group member comp. | 5 821.29 | ||||
| Deferred tax assets | 8 000.00 | 8 000.00 | |||
| Long term receivables total | 13 821.29 | 8 000.00 | |||
| Finished products/goods | 36 344.88 | 18 953.42 | 12 950.58 | 10 781.77 | 10 504.05 |
| Advance payments | 1 105.39 | 433.08 | |||
| Inventories total | 36 344.88 | 18 953.42 | 12 950.58 | 11 887.16 | 10 937.13 |
| Current trade debtors | 8 672.16 | 5 714.49 | 5 210.60 | 3 745.18 | 5 368.06 |
| Current amounts owed by group member comp. | 3 497.88 | 1 548.95 | 1 493.35 | 2 223.37 | 1 587.29 |
| Current owed by particip. interest comp. | 320.36 | 207.41 | |||
| Prepayments and accrued income | 1 531.91 | 705.00 | 1 603.00 | 1 479.82 | 1 402.74 |
| Current other receivables | 5 211.01 | 1 366.78 | 1 691.82 | 1 103.51 | 1 175.12 |
| Current deferred tax assets | 2 568.68 | 3 071.71 | 11 018.34 | 5 049.59 | |
| Short term receivables total | 19 233.32 | 11 903.90 | 13 277.90 | 19 570.22 | 14 582.81 |
| Cash and bank deposits | 5 869.61 | 3 054.96 | 299.11 | 3 344.05 | 8 821.28 |
| Cash and cash equivalents | 5 869.61 | 3 054.96 | 299.11 | 3 344.05 | 8 821.28 |
| Balance sheet total (assets) | 64 080.44 | 36 692.54 | 28 632.21 | 51 399.19 | 45 122.00 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | 25 552.38 | 56 919.99 | 27 060.45 | 5 100.89 | 42 094.28 |
| Profit of the financial year | -23 632.39 | -54 859.54 | -21 959.56 | 743.39 | -6 785.48 |
| Shareholders equity total | 1 999.99 | 2 140.45 | 5 180.89 | 5 924.28 | 35 388.81 |
| Provisions | 2 100.00 | ||||
| Non-current owed to group member | 35 316.62 | 18 035.22 | 10 462.99 | 35 716.76 | |
| Non-current deferred tax liabilities | 2 436.47 | 1 688.36 | 1 747.46 | 1 801.63 | 1 868.29 |
| Non-current liabilities total | 37 753.09 | 19 723.58 | 12 210.44 | 37 518.39 | 1 868.29 |
| Current loans from credit institutions | 216.99 | 460.00 | 8.34 | ||
| Current trade creditors | 9 860.59 | 4 212.75 | 2 184.35 | 2 630.20 | 1 436.44 |
| Current owed to participating | 11.13 | 0.90 | |||
| Current owed to group member | 276.94 | 954.83 | 28.16 | 23.78 | 836.10 |
| Other non-interest bearing current liabilities | 11 593.45 | 6 152.12 | 5 364.99 | 2 431.11 | 2 969.43 |
| Accruals and deferred income | 268.26 | 3 507.91 | 3 203.37 | 2 871.42 | 2 614.60 |
| Current liabilities total | 22 227.35 | 14 828.50 | 11 240.87 | 7 956.52 | 7 864.91 |
| Balance sheet total (liabilities) | 64 080.44 | 36 692.54 | 28 632.21 | 51 399.19 | 45 122.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.