Ejendomsmæglerfirmaet John Frandsen Mariager og Hobro A/S — Credit Rating and Financial Key Figures
CVR number: 43716115
Århusvej 109, 8960 Randers SØ
Income statement (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 2 846.74 | 2 513.29 | 3 193.28 |
| Employee benefit expenses | -2 242.74 | -2 040.70 | -2 291.18 |
| Total depreciation | -1 176.36 | -1 176.36 | -1 176.36 |
| EBIT | - 572.36 | - 703.77 | - 274.26 |
| Other financial income | 1.94 | 31.26 | 52.95 |
| Other financial expenses | -5.38 | -0.89 | |
| Pre-tax profit | - 570.42 | - 677.89 | - 222.19 |
| Income taxes | 125.49 | 143.56 | 48.28 |
| Net earnings | - 444.93 | - 534.32 | - 173.91 |
Assets (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Goodwill | 4 705.42 | 3 529.06 | 2 352.70 |
| Intangible assets total | 4 705.42 | 3 529.06 | 2 352.70 |
| Tangible assets total | |||
| Investments total | 16.81 | 16.81 | 16.81 |
| Long term receivables total | |||
| Inventories total | |||
| Current trade debtors | 170.38 | 247.39 | 286.70 |
| Current amounts owed by group member comp. | 853.17 | 447.86 | 634.22 |
| Current other receivables | 1 495.39 | 95.82 | |
| Short term receivables total | 2 518.94 | 695.25 | 1 016.74 |
| Cash and bank deposits | 2 289.52 | 2 625.48 | |
| Cash and cash equivalents | 2 289.52 | 2 625.48 | |
| Balance sheet total (assets) | 7 241.17 | 6 530.65 | 6 011.73 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Share capital | 526.00 | 526.00 | 526.00 |
| Shares repurchased | 2 000.00 | ||
| Retained earnings | 5 667.68 | 5 222.76 | 2 688.43 |
| Profit of the financial year | - 444.93 | - 534.32 | - 173.91 |
| Shareholders equity total | 5 748.76 | 5 214.43 | 5 040.52 |
| Provisions | 1 035.19 | 776.39 | 517.60 |
| Non-current liabilities total | |||
| Advances received | 88.93 | ||
| Current trade creditors | 78.75 | 155.51 | 60.43 |
| Short-term deferred tax liabilities | 133.31 | 115.24 | 210.52 |
| Other non-interest bearing current liabilities | 156.24 | 269.08 | 182.66 |
| Current liabilities total | 457.22 | 539.82 | 453.61 |
| Balance sheet total (liabilities) | 7 241.17 | 6 530.65 | 6 011.73 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.