Ejendomsmæglerfirmaet John Frandsen Mariager og Hobro A/S — Credit Rating and Financial Key Figures
CVR number: 43716115
Århusvej 109, 8960 Randers SØ
Income statement (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 2 846.74 | 2 513.29 | 3 193.28 |
Employee benefit expenses | -2 242.74 | -2 040.70 | -2 291.18 |
Total depreciation | -1 176.36 | -1 176.36 | -1 176.36 |
EBIT | - 572.36 | - 703.77 | - 274.26 |
Other financial income | 1.94 | 31.26 | 52.95 |
Other financial expenses | -5.38 | -0.89 | |
Pre-tax profit | - 570.42 | - 677.89 | - 222.19 |
Income taxes | 125.49 | 143.56 | 48.28 |
Net earnings | - 444.93 | - 534.32 | - 173.91 |
Assets (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Goodwill | 4 705.42 | 3 529.06 | 2 352.70 |
Intangible assets total | 4 705.42 | 3 529.06 | 2 352.70 |
Tangible assets total | |||
Investments total | 16.81 | 16.81 | 16.81 |
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 170.38 | 247.39 | 286.70 |
Current amounts owed by group member comp. | 853.17 | 447.86 | 634.22 |
Current other receivables | 1 495.39 | 95.82 | |
Short term receivables total | 2 518.94 | 695.25 | 1 016.74 |
Cash and bank deposits | 2 289.52 | 2 625.48 | |
Cash and cash equivalents | 2 289.52 | 2 625.48 | |
Balance sheet total (assets) | 7 241.17 | 6 530.65 | 6 011.73 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Share capital | 526.00 | 526.00 | 526.00 |
Shares repurchased | 2 000.00 | ||
Retained earnings | 5 667.68 | 5 222.76 | 2 688.43 |
Profit of the financial year | - 444.93 | - 534.32 | - 173.91 |
Shareholders equity total | 5 748.76 | 5 214.43 | 5 040.52 |
Provisions | 1 035.19 | 776.39 | 517.60 |
Non-current liabilities total | |||
Advances received | 88.93 | ||
Current trade creditors | 78.75 | 155.51 | 60.43 |
Short-term deferred tax liabilities | 133.31 | 115.24 | 210.52 |
Other non-interest bearing current liabilities | 156.24 | 269.08 | 182.66 |
Current liabilities total | 457.22 | 539.82 | 453.61 |
Balance sheet total (liabilities) | 7 241.17 | 6 530.65 | 6 011.73 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.